[DOMINAN] YoY Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 38.69%
YoY- -67.57%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 876,693 791,580 664,997 601,048 675,530 729,891 656,740 4.92%
PBT 21,698 12,761 45,506 20,760 20,240 35,309 36,331 -8.22%
Tax -5,200 -1,938 -12,128 -5,771 -7,150 -9,167 -7,671 -6.26%
NP 16,498 10,823 33,378 14,989 13,090 26,142 28,660 -8.78%
-
NP to SH 16,498 10,823 33,378 14,989 13,090 26,142 27,862 -8.35%
-
Tax Rate 23.97% 15.19% 26.65% 27.80% 35.33% 25.96% 21.11% -
Total Cost 860,195 780,757 631,619 586,059 662,440 703,749 628,080 5.37%
-
Net Worth 361,876 351,961 343,699 310,651 299,084 274,298 265,083 5.31%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,609 4,957 8,262 4,957 6,609 11,566 11,819 -9.22%
Div Payout % 40.06% 45.80% 24.75% 33.07% 50.49% 44.25% 42.42% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 361,876 351,961 343,699 310,651 299,084 274,298 265,083 5.31%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.88% 1.37% 5.02% 2.49% 1.94% 3.58% 4.36% -
ROE 4.56% 3.08% 9.71% 4.83% 4.38% 9.53% 10.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 530.56 479.05 402.44 363.74 408.82 441.72 388.96 5.30%
EPS 9.98 6.55 20.20 9.07 7.92 15.82 16.87 -8.37%
DPS 4.00 3.00 5.00 3.00 4.00 7.00 7.00 -8.89%
NAPS 2.19 2.13 2.08 1.88 1.81 1.66 1.57 5.69%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 534.85 482.92 405.70 366.68 412.12 445.29 400.66 4.92%
EPS 10.06 6.60 20.36 9.14 7.99 15.95 17.00 -8.36%
DPS 4.03 3.02 5.04 3.02 4.03 7.06 7.21 -9.23%
NAPS 2.2077 2.1472 2.0968 1.8952 1.8246 1.6734 1.6172 5.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.76 0.83 1.01 0.90 1.02 1.26 1.31 -
P/RPS 0.14 0.17 0.25 0.25 0.25 0.29 0.34 -13.73%
P/EPS 7.61 12.67 5.00 9.92 12.88 7.96 7.94 -0.70%
EY 13.14 7.89 20.00 10.08 7.77 12.56 12.60 0.70%
DY 5.26 3.61 4.95 3.33 3.92 5.56 5.34 -0.25%
P/NAPS 0.35 0.39 0.49 0.48 0.56 0.76 0.83 -13.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 31/05/23 31/05/22 27/05/21 25/06/20 28/05/19 31/05/18 -
Price 0.875 0.765 0.91 0.88 0.72 1.25 1.27 -
P/RPS 0.16 0.16 0.23 0.24 0.18 0.28 0.33 -11.35%
P/EPS 8.76 11.68 4.51 9.70 9.09 7.90 7.70 2.17%
EY 11.41 8.56 22.20 10.31 11.00 12.66 12.99 -2.13%
DY 4.57 3.92 5.49 3.41 5.56 5.60 5.51 -3.06%
P/NAPS 0.40 0.36 0.44 0.47 0.40 0.75 0.81 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment