[TOYOVEN] QoQ Quarter Result on 30-Jun-2021 [#3]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -799.69%
YoY- -196.16%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 26,228 27,993 18,288 20,695 20,927 20,452 0 -
PBT -914 1,301 -13,061 -2,144 574 1,366 -1 9357.32%
Tax -92 -515 -84 -95 -254 -382 0 -
NP -1,006 786 -13,145 -2,239 320 984 -1 9982.34%
-
NP to SH -1,006 786 -13,145 -2,239 320 984 -1 9982.34%
-
Tax Rate - 39.58% - - 44.25% 27.96% - -
Total Cost 27,234 27,207 31,433 22,934 20,607 19,468 1 90984.32%
-
Net Worth 135,357 134,180 134,180 160,075 123,052 123,049 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 1,177 - 1,070 - - -
Div Payout % - - 0.00% - 334.38% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 135,357 134,180 134,180 160,075 123,052 123,049 0 -
NOSH 117,702 117,702 117,702 117,702 107,002 107,000 107,000 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.84% 2.81% -71.88% -10.82% 1.53% 4.81% 0.00% -
ROE -0.74% 0.59% -9.80% -1.40% 0.26% 0.80% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 22.28 23.78 15.54 17.58 19.56 19.11 0.00 -
EPS -0.85 0.67 -11.17 -1.90 0.30 0.92 0.00 -
DPS 0.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 1.15 1.14 1.14 1.36 1.15 1.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,702
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 19.73 21.06 13.76 15.57 15.75 15.39 0.00 -
EPS -0.76 0.59 -9.89 -1.68 0.24 0.74 0.00 -
DPS 0.00 0.00 0.89 0.00 0.81 0.00 0.00 -
NAPS 1.0185 1.0096 1.0096 1.2045 0.9259 0.9259 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.85 1.41 2.01 1.91 2.51 1.69 0.70 -
P/RPS 3.81 5.93 12.94 10.86 12.83 8.84 0.00 -
P/EPS -99.45 211.15 -18.00 -100.41 839.30 183.77 -74,900.00 -98.79%
EY -1.01 0.47 -5.56 -1.00 0.12 0.54 0.00 -
DY 0.00 0.00 0.50 0.00 0.40 0.00 0.00 -
P/NAPS 0.74 1.24 1.76 1.40 2.18 1.47 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 -
Price 0.625 0.95 1.73 2.01 2.20 2.60 0.78 -
P/RPS 2.80 3.99 11.13 11.43 11.25 13.60 0.00 -
P/EPS -73.13 142.26 -15.49 -105.66 735.64 282.72 -83,460.00 -99.08%
EY -1.37 0.70 -6.46 -0.95 0.14 0.35 0.00 -
DY 0.00 0.00 0.58 0.00 0.45 0.00 0.00 -
P/NAPS 0.54 0.83 1.52 1.48 1.91 2.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment