[TOYOVEN] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -43.33%
YoY- -4.35%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 20,173 18,071 23,755 29,254 32,927 27,920 29,228 -21.91%
PBT 412 -4,993 -626 1,693 2,869 846 2,003 -65.18%
Tax -286 359 -203 -435 -694 277 -563 -36.36%
NP 126 -4,634 -829 1,258 2,175 1,123 1,440 -80.31%
-
NP to SH 235 -3,699 -781 1,232 2,174 1,095 1,377 -69.26%
-
Tax Rate 69.42% - - 25.69% 24.19% -32.74% 28.11% -
Total Cost 20,047 22,705 24,584 27,996 30,752 26,797 27,788 -19.57%
-
Net Worth 57,254 54,303 56,472 56,799 55,548 40,000 53,638 4.44%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 800 - -
Div Payout % - - - - - 73.06% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 57,254 54,303 56,472 56,799 55,548 40,000 53,638 4.44%
NOSH 42,727 40,224 40,051 40,000 39,963 40,000 40,029 4.44%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.62% -25.64% -3.49% 4.30% 6.61% 4.02% 4.93% -
ROE 0.41% -6.81% -1.38% 2.17% 3.91% 2.74% 2.57% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.21 44.92 59.31 73.14 82.39 69.80 73.02 -25.24%
EPS 0.55 -9.19 1.95 3.08 5.44 2.74 3.44 -70.57%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.34 1.35 1.41 1.42 1.39 1.00 1.34 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.18 13.60 17.87 22.01 24.78 21.01 21.99 -21.90%
EPS 0.18 -2.78 -0.59 0.93 1.64 0.82 1.04 -68.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.4308 0.4086 0.4249 0.4274 0.418 0.301 0.4036 4.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.19 1.03 1.80 1.59 1.72 1.59 1.59 -
P/RPS 2.52 2.29 3.03 2.17 2.09 2.28 2.18 10.15%
P/EPS 216.36 -11.20 -92.31 51.62 31.62 58.08 46.22 180.09%
EY 0.46 -8.93 -1.08 1.94 3.16 1.72 2.16 -64.37%
DY 0.00 0.00 0.00 0.00 0.00 1.26 0.00 -
P/NAPS 0.89 0.76 1.28 1.12 1.24 1.59 1.19 -17.62%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 28/05/09 13/03/09 26/11/08 26/08/08 22/05/08 27/02/08 -
Price 1.45 1.26 1.00 1.59 1.84 1.78 1.53 -
P/RPS 3.07 2.80 1.69 2.17 2.23 2.55 2.10 28.83%
P/EPS 263.64 -13.70 -51.28 51.62 33.82 65.02 44.48 227.87%
EY 0.38 -7.30 -1.95 1.94 2.96 1.54 2.25 -69.47%
DY 0.00 0.00 0.00 0.00 0.00 1.12 0.00 -
P/NAPS 1.08 0.93 0.71 1.12 1.32 1.78 1.14 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment