[TOYOVEN] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 56.67%
YoY- 37.73%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 48,388 57,415 45,524 62,181 47,399 36,538 33,138 6.50%
PBT 1,425 3,142 5,656 4,562 3,294 2,732 2,289 -7.59%
Tax -1,023 -1,418 -1,759 -1,129 -719 -694 -511 12.25%
NP 402 1,724 3,897 3,433 2,575 2,038 1,778 -21.93%
-
NP to SH 555 1,827 4,149 3,406 2,473 1,901 1,651 -16.60%
-
Tax Rate 71.79% 45.13% 31.10% 24.75% 21.83% 25.40% 22.32% -
Total Cost 47,986 55,691 41,627 58,748 44,824 34,500 31,360 7.34%
-
Net Worth 63,611 62,468 61,228 56,766 52,021 50,026 48,770 4.52%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 1,600 1,599 -
Div Payout % - - - - - 84.21% 96.85% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 63,611 62,468 61,228 56,766 52,021 50,026 48,770 4.52%
NOSH 42,692 42,786 42,817 39,976 40,016 40,021 39,975 1.10%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.83% 3.00% 8.56% 5.52% 5.43% 5.58% 5.37% -
ROE 0.87% 2.92% 6.78% 6.00% 4.75% 3.80% 3.39% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 113.34 134.19 106.32 155.54 118.45 91.30 82.90 5.34%
EPS 1.30 4.27 9.69 8.52 6.18 4.75 4.13 -17.51%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 1.49 1.46 1.43 1.42 1.30 1.25 1.22 3.38%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 36.41 43.20 34.25 46.79 35.66 27.49 24.93 6.51%
EPS 0.42 1.37 3.12 2.56 1.86 1.43 1.24 -16.50%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 1.20 -
NAPS 0.4786 0.47 0.4607 0.4271 0.3914 0.3764 0.367 4.52%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.38 1.64 1.40 1.59 1.71 0.97 0.85 -
P/RPS 1.22 1.22 1.32 1.02 1.44 1.06 1.03 2.86%
P/EPS 106.15 38.41 14.45 18.66 27.67 20.42 20.58 31.42%
EY 0.94 2.60 6.92 5.36 3.61 4.90 4.86 -23.94%
DY 0.00 0.00 0.00 0.00 0.00 4.12 4.71 -
P/NAPS 0.93 1.12 0.98 1.12 1.32 0.78 0.70 4.84%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 25/11/10 26/11/09 26/11/08 23/11/07 23/11/06 25/11/05 -
Price 1.32 1.56 1.59 1.59 1.60 0.92 0.78 -
P/RPS 1.16 1.16 1.50 1.02 1.35 1.01 0.94 3.56%
P/EPS 101.54 36.53 16.41 18.66 25.89 19.37 18.89 32.33%
EY 0.98 2.74 6.09 5.36 3.86 5.16 5.29 -24.48%
DY 0.00 0.00 0.00 0.00 0.00 4.35 5.13 -
P/NAPS 0.89 1.07 1.11 1.12 1.23 0.74 0.64 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment