[IQZAN] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 12,717 17,261 16,130 17,966 0 0 0 -
PBT -844 1,603 1,290 1,872 0 0 0 -
Tax 71 -381 -240 -500 0 0 0 -
NP -773 1,222 1,050 1,372 0 0 0 -
-
NP to SH -773 1,222 1,050 1,372 0 0 0 -
-
Tax Rate - 23.77% 18.60% 26.71% - - - -
Total Cost 13,490 16,039 15,080 16,594 0 0 0 -
-
Net Worth 59,769 53,023 51,973 9,401 0 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 59,769 53,023 51,973 9,401 0 0 0 -
NOSH 40,051 35,114 35,117 6,483 0 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -6.08% 7.08% 6.51% 7.64% 0.00% 0.00% 0.00% -
ROE -1.29% 2.30% 2.02% 14.59% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 31.75 49.16 45.93 277.09 0.00 0.00 0.00 -
EPS -1.93 3.48 2.99 21.16 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4923 1.51 1.48 1.45 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,483
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 5.73 7.78 7.27 8.10 0.00 0.00 0.00 -
EPS -0.35 0.55 0.47 0.62 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2694 0.239 0.2343 0.0424 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 - - - - -
Price 1.50 1.95 2.23 0.00 0.00 0.00 0.00 -
P/RPS 4.72 3.97 4.85 0.00 0.00 0.00 0.00 -
P/EPS -77.72 56.03 74.58 0.00 0.00 0.00 0.00 -
EY -1.29 1.78 1.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.29 1.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 30/08/04 28/05/04 29/04/04 - - - -
Price 1.48 1.79 2.04 2.25 0.00 0.00 0.00 -
P/RPS 4.66 3.64 4.44 0.81 0.00 0.00 0.00 -
P/EPS -76.68 51.44 68.23 10.63 0.00 0.00 0.00 -
EY -1.30 1.94 1.47 9.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.19 1.38 1.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment