[IQZAN] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 11,549 13,210 16,045 17,966 0 -
PBT -4,874 -2,170 -310 1,872 0 -
Tax 589 603 370 -500 0 -
NP -4,285 -1,567 60 1,372 0 -
-
NP to SH -3,490 -1,567 60 1,372 0 -
-
Tax Rate - - - 26.71% - -
Total Cost 15,834 14,777 15,985 16,594 0 -
-
Net Worth 41,798 50,658 57,939 9,401 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - 1,999 - - -
Div Payout % - - 3,333.33% - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 41,798 50,658 57,939 9,401 0 -
NOSH 40,628 40,179 39,999 6,483 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -37.10% -11.86% 0.37% 7.64% 0.00% -
ROE -8.35% -3.09% 0.10% 14.59% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 28.43 32.88 40.11 277.09 0.00 -
EPS -8.59 -3.90 0.15 21.16 0.00 -
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.0288 1.2608 1.4485 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,483
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 5.21 5.95 7.23 8.10 0.00 -
EPS -1.57 -0.71 0.03 0.62 0.00 -
DPS 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.1884 0.2284 0.2612 0.0424 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 - - -
Price 1.11 0.65 1.10 0.00 0.00 -
P/RPS 3.90 1.98 2.74 0.00 0.00 -
P/EPS -12.92 -16.67 733.33 0.00 0.00 -
EY -7.74 -6.00 0.14 0.00 0.00 -
DY 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 1.08 0.52 0.76 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/07 21/02/06 28/02/05 29/04/04 - -
Price 1.10 0.75 1.20 2.25 0.00 -
P/RPS 3.87 2.28 2.99 0.81 0.00 -
P/EPS -12.81 -19.23 800.00 10.63 0.00 -
EY -7.81 -5.20 0.13 9.40 0.00 -
DY 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 1.07 0.59 0.83 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment