[IQZAN] QoQ Quarter Result on 31-Mar-2021 [#4]

Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -2962.07%
YoY- -562.5%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,444 897 2,542 809 3,401 2,522 2,927 11.42%
PBT -46 -284 -433 -810 -54 -564 50 -
Tax 0 -5 5 -78 25 1 -15 -
NP -46 -289 -428 -888 -29 -563 35 -
-
NP to SH 44 -415 -414 -888 -29 -437 20 68.91%
-
Tax Rate - - - - - - 30.00% -
Total Cost 3,490 1,186 2,970 1,697 3,430 3,085 2,892 13.31%
-
Net Worth 39,931 39,931 31,428 31,427 31,428 31,428 33,277 12.88%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 39,931 39,931 31,428 31,427 31,428 31,428 33,277 12.88%
NOSH 221,840 221,840 184,866 184,866 184,866 184,866 184,866 12.88%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.34% -32.22% -16.84% -109.77% -0.85% -22.32% 1.20% -
ROE 0.11% -1.04% -1.32% -2.83% -0.09% -1.39% 0.06% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.55 0.40 1.37 0.44 1.84 1.36 1.58 -1.26%
EPS 0.02 -0.19 -0.22 -0.48 -0.02 -0.24 0.01 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.17 0.17 0.17 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 184,866
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.55 0.40 1.15 0.36 1.53 1.14 1.32 11.27%
EPS 0.02 -0.19 -0.19 -0.40 -0.01 -0.20 0.01 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.1417 0.1417 0.1417 0.1417 0.15 12.88%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.05 0.075 0.075 0.105 0.115 0.12 0.07 -
P/RPS 3.22 18.55 5.45 23.99 6.25 8.80 4.42 -18.98%
P/EPS 252.09 -40.09 -33.49 -21.86 -733.13 -50.77 647.07 -46.56%
EY 0.40 -2.49 -2.99 -4.57 -0.14 -1.97 0.15 91.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.44 0.62 0.68 0.71 0.39 -19.77%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 27/08/21 30/06/21 15/03/21 24/11/20 28/08/20 -
Price 0.05 0.06 0.085 0.075 0.13 0.145 0.18 -
P/RPS 3.22 14.84 6.18 17.14 7.07 10.63 11.37 -56.77%
P/EPS 252.09 -32.07 -37.96 -15.61 -828.75 -61.34 1,663.88 -71.48%
EY 0.40 -3.12 -2.63 -6.40 -0.12 -1.63 0.06 252.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.50 0.44 0.76 0.85 1.00 -57.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment