[IQZAN] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -156.47%
YoY- 88.74%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,602 1,822 2,722 3,338 4,337 3,395 5,416 -38.57%
PBT 11,024 -26,972 -381 409 685 392 1,768 237.64%
Tax -142 -40 -102 -718 -24 -24 -21 256.34%
NP 10,882 -27,012 -483 -309 661 368 1,747 237.41%
-
NP to SH 10,615 -27,119 -381 -384 680 77 341 883.38%
-
Tax Rate 1.29% - - 175.55% 3.50% 6.12% 1.19% -
Total Cost -8,280 28,834 3,205 3,647 3,676 3,027 3,669 -
-
Net Worth 27,042 12,334 34,274 35,494 35,494 35,494 33,276 -12.88%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 27,042 12,334 34,274 35,494 35,494 35,494 33,276 -12.88%
NOSH 221,840 221,840 221,840 221,840 221,840 221,840 221,840 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 418.22% -1,482.55% -17.74% -9.26% 15.24% 10.84% 32.26% -
ROE 39.25% -219.87% -1.11% -1.08% 1.92% 0.22% 1.02% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.17 0.82 1.23 1.50 1.96 1.53 2.44 -38.65%
EPS 4.78 -12.22 -0.22 -0.17 0.31 0.03 0.15 898.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.0556 0.1545 0.16 0.16 0.16 0.15 -12.88%
Adjusted Per Share Value based on latest NOSH - 221,840
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.17 0.82 1.23 1.50 1.96 1.53 2.44 -38.65%
EPS 4.78 -12.22 -0.22 -0.17 0.31 0.03 0.15 898.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.0556 0.1545 0.16 0.16 0.16 0.15 -12.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.005 0.005 0.03 0.03 0.035 0.04 0.045 -
P/RPS 0.43 0.61 2.44 1.99 1.79 2.61 1.84 -61.95%
P/EPS 0.10 -0.04 -17.47 -17.33 11.42 115.24 29.28 -97.70%
EY 957.00 -2,444.91 -5.72 -5.77 8.76 0.87 3.42 4134.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.09 0.19 0.19 0.22 0.25 0.30 -73.80%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 21/11/23 30/08/23 26/05/23 23/02/23 15/11/22 30/08/22 -
Price 0.005 0.005 0.035 0.03 0.04 0.03 0.035 -
P/RPS 0.43 0.61 2.85 1.99 2.05 1.96 1.43 -55.01%
P/EPS 0.10 -0.04 -20.38 -17.33 13.05 86.43 22.77 -97.29%
EY 957.00 -2,444.91 -4.91 -5.77 7.66 1.16 4.39 3486.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.09 0.23 0.19 0.25 0.19 0.23 -68.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment