[CHGP] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 3885.94%
YoY- 229.59%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 158,742 138,433 164,584 92,973 35,851 33,607 66,292 79.27%
PBT 9,124 17,698 8,593 4,490 934 2,705 6,565 24.61%
Tax -2,514 -3,190 -2,822 -1,702 -529 -366 -3,449 -19.05%
NP 6,610 14,508 5,771 2,788 405 2,339 3,116 65.32%
-
NP to SH 5,831 13,674 4,064 2,551 64 1,306 1,086 207.57%
-
Tax Rate 27.55% 18.02% 32.84% 37.91% 56.64% 13.53% 52.54% -
Total Cost 152,132 123,925 158,813 90,185 35,446 31,268 63,176 79.94%
-
Net Worth 296,232 255,585 244,477 187,940 170,779 157,574 176,385 41.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 296,232 255,585 244,477 187,940 170,779 157,574 176,385 41.42%
NOSH 549,496 498,009 478,557 471,437 443,374 443,177 440,393 15.94%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.16% 10.48% 3.51% 3.00% 1.13% 6.96% 4.70% -
ROE 1.97% 5.35% 1.66% 1.36% 0.04% 0.83% 0.62% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 32.15 28.71 34.33 26.22 10.29 10.45 21.42 31.18%
EPS 1.18 2.84 0.85 0.57 0.01 0.30 0.29 155.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.51 0.53 0.49 0.49 0.57 3.48%
Adjusted Per Share Value based on latest NOSH - 471,437
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 23.63 20.60 24.50 13.84 5.34 5.00 9.87 79.24%
EPS 0.87 2.04 0.60 0.38 0.01 0.19 0.16 210.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4409 0.3804 0.3639 0.2797 0.2542 0.2345 0.2625 41.43%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.02 1.03 1.14 1.00 0.84 0.88 0.90 -
P/RPS 3.17 3.59 3.32 3.81 8.17 8.42 4.20 -17.14%
P/EPS 86.37 36.32 134.47 139.01 4,574.44 216.69 256.45 -51.68%
EY 1.16 2.75 0.74 0.72 0.02 0.46 0.39 107.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.94 2.24 1.89 1.71 1.80 1.58 5.01%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 25/02/22 -
Price 1.00 1.03 1.08 1.10 0.855 0.865 0.89 -
P/RPS 3.11 3.59 3.15 4.20 8.31 8.28 4.15 -17.53%
P/EPS 84.67 36.32 127.39 152.91 4,656.13 212.99 253.60 -51.96%
EY 1.18 2.75 0.78 0.65 0.02 0.47 0.39 109.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.94 2.12 2.08 1.74 1.77 1.56 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment