[BTM] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 7,033 6,714 8,055 6,863 0 0 0 -100.00%
PBT 1,214 -787 -120 -1,837 0 0 0 -100.00%
Tax -120 787 171 1,837 0 0 0 -100.00%
NP 1,094 0 51 0 0 0 0 -100.00%
-
NP to SH 1,094 -787 51 -1,837 0 0 0 -100.00%
-
Tax Rate 9.88% - - - - - - -
Total Cost 5,939 6,714 8,004 6,863 0 0 0 -100.00%
-
Net Worth 33,599 32,641 34,067 33,418 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 33,599 32,641 34,067 33,418 0 0 0 -100.00%
NOSH 20,000 20,025 20,400 20,010 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.56% 0.00% 0.63% 0.00% 0.00% 0.00% 0.00% -
ROE 3.26% -2.41% 0.15% -5.50% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 35.17 33.53 39.49 34.30 0.00 0.00 0.00 -100.00%
EPS 5.47 -3.93 0.25 -9.18 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.63 1.67 1.67 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.56 0.53 0.64 0.55 0.00 0.00 0.00 -100.00%
EPS 0.09 -0.06 0.00 -0.15 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.026 0.0271 0.0266 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.00 3.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.53 11.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.84 -96.69 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.82 -1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.33 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 29/05/00 29/02/00 26/11/99 - - - -
Price 2.46 3.20 3.12 0.00 0.00 0.00 0.00 -
P/RPS 7.00 9.54 7.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.97 -81.42 1,248.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.22 -1.23 0.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.96 1.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment