[BTM] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 23,274 19,860 27,805 6,863 -1.25%
PBT -6,573 -5,213 -249 -1,837 -1.30%
Tax 71 4,595 1,394 1,837 3.40%
NP -6,502 -618 1,145 0 -100.00%
-
NP to SH -6,502 -5,246 -198 -1,837 -1.29%
-
Tax Rate - - - - -
Total Cost 29,776 20,478 26,660 6,863 -1.50%
-
Net Worth 21,599 28,839 33,199 33,418 0.45%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 21,599 28,839 33,199 33,418 0.45%
NOSH 19,999 20,600 20,000 20,010 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -27.94% -3.11% 4.12% 0.00% -
ROE -30.10% -18.19% -0.60% -5.50% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 116.37 96.41 139.03 34.30 -1.25%
EPS -32.51 -25.47 -0.99 -9.18 -1.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.40 1.66 1.67 0.45%
Adjusted Per Share Value based on latest NOSH - 20,010
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.85 1.58 2.21 0.55 -1.24%
EPS -0.52 -0.42 -0.02 -0.15 -1.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.023 0.0264 0.0266 0.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.05 1.03 1.67 0.00 -
P/RPS 0.90 1.07 1.20 0.00 -100.00%
P/EPS -3.23 -4.04 -168.69 0.00 -100.00%
EY -30.96 -24.72 -0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.74 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 28/11/01 29/11/00 - -
Price 0.80 1.27 1.98 0.00 -
P/RPS 0.69 1.32 1.42 0.00 -100.00%
P/EPS -2.46 -4.99 -200.00 0.00 -100.00%
EY -40.64 -20.05 -0.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.91 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment