[BTM] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -706.44%
YoY- -634.93%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,663 3,650 3,617 3,188 3,163 3,295 3,126 30.52%
PBT 127 -665 -426 -1,229 204 148 102 15.72%
Tax 0 0 0 0 -2 0 0 -
NP 127 -665 -426 -1,229 202 148 102 15.72%
-
NP to SH 127 -662 -426 -1,225 202 148 102 15.72%
-
Tax Rate 0.00% - - - 0.98% 0.00% 0.00% -
Total Cost 4,536 4,315 4,043 4,417 2,961 3,147 3,024 31.00%
-
Net Worth 29,682 29,518 29,287 29,477 27,752 25,899 26,313 8.35%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 29,682 29,518 29,287 29,477 27,752 25,899 26,313 8.35%
NOSH 141,344 141,344 136,344 128,494 127,030 123,333 125,303 8.35%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.72% -18.22% -11.78% -38.55% 6.39% 4.49% 3.26% -
ROE 0.43% -2.24% -1.45% -4.16% 0.73% 0.57% 0.39% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.30 2.60 2.72 2.49 2.51 2.67 2.49 20.63%
EPS 0.09 -0.47 -0.32 -0.96 0.16 0.12 0.08 8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.22 0.23 0.22 0.21 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 128,494
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.37 0.29 0.29 0.25 0.25 0.26 0.25 29.83%
EPS 0.01 -0.05 -0.03 -0.10 0.02 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0235 0.0233 0.0235 0.0221 0.0206 0.0209 8.42%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.13 0.14 0.155 0.245 0.245 0.26 0.305 -
P/RPS 3.94 5.39 5.70 9.85 9.77 9.73 12.23 -52.97%
P/EPS 144.68 -29.73 -48.44 -25.63 153.00 216.67 374.68 -46.94%
EY 0.69 -3.36 -2.06 -3.90 0.65 0.46 0.27 86.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.70 1.07 1.11 1.24 1.45 -43.21%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.12 0.14 0.15 0.22 0.265 0.255 0.28 -
P/RPS 3.64 5.39 5.52 8.84 10.57 9.54 11.22 -52.75%
P/EPS 133.55 -29.73 -46.88 -23.02 165.49 212.50 343.97 -46.74%
EY 0.75 -3.36 -2.13 -4.34 0.60 0.47 0.29 88.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.68 0.96 1.20 1.21 1.33 -43.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment