[BTM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 70.54%
YoY- 60.71%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,538 930 2,436 2,330 3,062 2,137 1,903 21.09%
PBT 555 -1,664 -1,978 -1,054 -1,904 -1,635 -1,828 -
Tax 0 0 0 486 -15 0 0 -
NP 555 -1,664 -1,978 -568 -1,919 -1,635 -1,828 -
-
NP to SH 556 -1,664 -1,978 -565 -1,918 -1,634 -1,828 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,983 2,594 4,414 2,898 4,981 3,772 3,731 -34.31%
-
Net Worth 19,788 18,374 21,201 22,615 22,615 25,441 26,855 -18.37%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 19,788 18,374 21,201 22,615 22,615 25,441 26,855 -18.37%
NOSH 141,344 141,344 141,344 141,344 141,344 141,344 141,344 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 21.87% -178.92% -81.20% -24.38% -62.67% -76.51% -96.06% -
ROE 2.81% -9.06% -9.33% -2.50% -8.48% -6.42% -6.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.80 0.66 1.72 1.65 2.17 1.51 1.35 21.07%
EPS 0.39 -1.18 -1.40 -0.74 -1.36 -1.16 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.15 0.16 0.16 0.18 0.19 -18.37%
Adjusted Per Share Value based on latest NOSH - 141,344
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.20 0.07 0.19 0.19 0.24 0.17 0.15 21.07%
EPS 0.04 -0.13 -0.16 -0.04 -0.15 -0.13 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0146 0.0169 0.018 0.018 0.0202 0.0214 -18.61%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.19 0.145 0.10 0.20 0.10 0.10 0.115 -
P/RPS 10.58 22.04 5.80 12.13 4.62 6.61 8.54 15.30%
P/EPS 48.30 -12.32 -7.15 -50.03 -7.37 -8.65 -8.89 -
EY 2.07 -8.12 -13.99 -2.00 -13.57 -11.56 -11.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.12 0.67 1.25 0.63 0.56 0.61 70.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 28/02/20 28/11/19 30/08/19 30/05/19 -
Price 0.21 0.205 0.145 0.105 0.14 0.09 0.095 -
P/RPS 11.70 31.16 8.41 6.37 6.46 5.95 7.06 39.91%
P/EPS 53.39 -17.41 -10.36 -26.27 -10.32 -7.79 -7.35 -
EY 1.87 -5.74 -9.65 -3.81 -9.69 -12.84 -13.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.58 0.97 0.66 0.88 0.50 0.50 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment