[MBWORLD] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MBWORLD] MB WORLD GROUP BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 282.61%
YoY- 89.67%
Quarter Report
Latest QR
Upcoming QR
MBWORLD's Result
MBWORLD's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 28,856 38,069 43,332 40,664 28,193 28,015 29,052 -0.44%
PBT 2,096 3,648 4,577 4,019 1,018 2,289 2,132 -1.12%
Tax -248 -1,152 -769 -647 -208 -1,305 11 -
NP 1,848 2,496 3,808 3,372 810 984 2,143 -9.39%
-
NP to SH 2,004 2,740 3,986 3,543 926 1,205 2,260 -7.69%
-
Tax Rate 11.83% 31.58% 16.80% 16.10% 20.43% 57.01% -0.52% -
Total Cost 27,008 35,573 39,524 37,292 27,383 27,031 26,909 0.24%
-
Net Worth 71,271 69,769 67,274 62,968 59,769 57,061 55,297 18.41%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 71,271 69,769 67,274 62,968 59,769 57,061 55,297 18.41%
NOSH 83,849 84,059 84,092 83,957 84,181 81,516 80,141 3.05%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.40% 6.56% 8.79% 8.29% 2.87% 3.51% 7.38% -
ROE 2.81% 3.93% 5.92% 5.63% 1.55% 2.11% 4.09% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.41 45.29 51.53 48.43 33.49 34.37 36.25 -3.41%
EPS 2.39 3.26 4.74 4.22 1.10 1.48 2.82 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.80 0.75 0.71 0.70 0.69 14.90%
Adjusted Per Share Value based on latest NOSH - 83,957
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.34 24.19 27.53 25.84 17.91 17.80 18.46 -0.43%
EPS 1.27 1.74 2.53 2.25 0.59 0.77 1.44 -8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4529 0.4433 0.4275 0.4001 0.3798 0.3626 0.3514 18.41%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.30 0.39 0.39 0.40 0.40 0.50 0.34 -
P/RPS 0.87 0.86 0.76 0.83 1.19 1.45 0.94 -5.02%
P/EPS 12.55 11.96 8.23 9.48 36.36 33.82 12.06 2.68%
EY 7.97 8.36 12.15 10.55 2.75 2.96 8.29 -2.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.49 0.53 0.56 0.71 0.49 -20.07%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 28/11/08 28/08/08 30/05/08 29/02/08 26/11/07 -
Price 0.42 0.30 0.39 0.34 0.40 0.49 0.43 -
P/RPS 1.22 0.66 0.76 0.70 1.19 1.43 1.19 1.67%
P/EPS 17.57 9.20 8.23 8.06 36.36 33.15 15.25 9.89%
EY 5.69 10.87 12.15 12.41 2.75 3.02 6.56 -9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.36 0.49 0.45 0.56 0.70 0.62 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment