[PPG] QoQ Quarter Result on 30-Jun-2007 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -97.6%
YoY- -94.49%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 15,372 24,429 12,453 11,994 14,991 22,995 12,338 15.77%
PBT 4,892 4,865 1,170 240 2,485 6,122 -18 -
Tax -1,365 -1,210 -339 -179 -441 -1,899 -283 185.19%
NP 3,527 3,655 831 61 2,044 4,223 -301 -
-
NP to SH 3,558 3,654 819 48 1,997 4,184 -368 -
-
Tax Rate 27.90% 24.87% 28.97% 74.58% 17.75% 31.02% - -
Total Cost 11,845 20,774 11,622 11,933 12,947 18,772 12,639 -4.22%
-
Net Worth 77,629 72,285 69,962 0 70,294 68,112 60,217 18.43%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 77,629 72,285 69,962 0 70,294 68,112 60,217 18.43%
NOSH 80,863 79,434 80,416 80,232 79,880 79,999 78,787 1.74%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 22.94% 14.96% 6.67% 0.51% 13.63% 18.36% -2.44% -
ROE 4.58% 5.05% 1.17% 0.00% 2.84% 6.14% -0.61% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 19.01 30.75 15.49 14.95 18.77 28.74 15.66 13.78%
EPS 4.40 4.60 1.00 0.06 2.50 5.23 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.91 0.87 0.00 0.88 0.8514 0.7643 16.39%
Adjusted Per Share Value based on latest NOSH - 80,232
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.37 24.42 12.45 11.99 14.98 22.99 12.33 15.81%
EPS 3.56 3.65 0.82 0.05 2.00 4.18 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.776 0.7225 0.6993 0.00 0.7026 0.6808 0.6019 18.43%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.55 0.61 0.64 0.61 0.69 0.73 0.69 -
P/RPS 2.89 1.98 4.13 4.08 3.68 2.54 4.41 -24.53%
P/EPS 12.50 13.26 62.84 1,019.62 27.60 13.96 -147.73 -
EY 8.00 7.54 1.59 0.10 3.62 7.16 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.74 0.00 0.78 0.86 0.90 -26.23%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 29/02/08 26/11/07 27/08/07 17/05/07 14/02/07 27/11/06 -
Price 0.60 0.55 0.56 0.60 0.57 0.72 0.69 -
P/RPS 3.16 1.79 3.62 4.01 3.04 2.50 4.41 -19.90%
P/EPS 13.64 11.96 54.99 1,002.91 22.80 13.77 -147.73 -
EY 7.33 8.36 1.82 0.10 4.39 7.26 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.64 0.00 0.65 0.85 0.90 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment