[PPG] QoQ Quarter Result on 30-Sep-2008 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -236.15%
YoY- -149.21%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 9,033 15,346 23,596 11,324 12,010 15,372 24,429 -48.51%
PBT 487 3,698 4,161 -37 264 4,892 4,865 -78.47%
Tax 39 -1,283 -1,238 -381 79 -1,365 -1,210 -
NP 526 2,415 2,923 -418 343 3,527 3,655 -72.57%
-
NP to SH 446 2,557 3,126 -403 296 3,558 3,654 -75.42%
-
Tax Rate -8.01% 34.69% 29.75% - -29.92% 27.90% 24.87% -
Total Cost 8,507 12,931 20,673 11,742 11,667 11,845 20,774 -44.88%
-
Net Worth 78,464 79,946 77,550 74,958 75,199 77,629 72,285 5.62%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,640 1,646 1,646 - - - - -
Div Payout % 367.86% 64.37% 52.69% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 78,464 79,946 77,550 74,958 75,199 77,629 72,285 5.62%
NOSH 79,642 79,906 79,948 80,600 79,999 80,863 79,434 0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.82% 15.74% 12.39% -3.69% 2.86% 22.94% 14.96% -
ROE 0.57% 3.20% 4.03% -0.54% 0.39% 4.58% 5.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.34 19.21 29.51 14.05 15.01 19.01 30.75 -48.60%
EPS 0.56 3.20 3.91 -0.50 0.37 4.40 4.60 -75.46%
DPS 2.06 2.06 2.06 0.00 0.00 0.00 0.00 -
NAPS 0.9852 1.0005 0.97 0.93 0.94 0.96 0.91 5.44%
Adjusted Per Share Value based on latest NOSH - 80,600
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.03 15.34 23.59 11.32 12.00 15.37 24.42 -48.51%
EPS 0.45 2.56 3.12 -0.40 0.30 3.56 3.65 -75.26%
DPS 1.64 1.65 1.65 0.00 0.00 0.00 0.00 -
NAPS 0.7843 0.7991 0.7752 0.7493 0.7517 0.776 0.7225 5.62%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.38 0.39 0.59 0.50 0.55 0.61 -
P/RPS 3.44 1.98 1.32 4.20 3.33 2.89 1.98 44.56%
P/EPS 69.64 11.88 9.97 -118.00 135.14 12.50 13.26 202.44%
EY 1.44 8.42 10.03 -0.85 0.74 8.00 7.54 -66.86%
DY 5.28 5.42 5.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.40 0.63 0.53 0.57 0.67 -29.12%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 19/02/09 25/11/08 20/08/08 20/05/08 29/02/08 -
Price 0.47 0.47 0.40 0.50 0.45 0.60 0.55 -
P/RPS 4.14 2.45 1.36 3.56 3.00 3.16 1.79 74.97%
P/EPS 83.93 14.69 10.23 -100.00 121.62 13.64 11.96 266.97%
EY 1.19 6.81 9.78 -1.00 0.82 7.33 8.36 -72.77%
DY 4.38 4.38 5.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.41 0.54 0.48 0.63 0.60 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment