[PPG] YoY Quarter Result on 31-Mar-2009 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -18.2%
YoY- -28.13%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 18,110 13,150 14,460 15,346 15,372 14,991 12,441 6.45%
PBT 3,400 3,145 2,804 3,698 4,892 2,485 2,028 8.98%
Tax -967 -462 -714 -1,283 -1,365 -441 -631 7.36%
NP 2,433 2,683 2,090 2,415 3,527 2,044 1,397 9.67%
-
NP to SH 2,457 2,640 2,059 2,557 3,558 1,997 1,380 10.08%
-
Tax Rate 28.44% 14.69% 25.46% 34.69% 27.90% 17.75% 31.11% -
Total Cost 15,677 10,467 12,370 12,931 11,845 12,947 11,044 6.00%
-
Net Worth 86,817 84,982 82,648 79,946 77,629 70,294 62,044 5.75%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 1,426 1,646 - - - -
Div Payout % - - 69.26% 64.37% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 86,817 84,982 82,648 79,946 77,629 70,294 62,044 5.75%
NOSH 97,888 98,507 80,116 79,906 80,863 79,880 79,768 3.46%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 13.43% 20.40% 14.45% 15.74% 22.94% 13.63% 11.23% -
ROE 2.83% 3.11% 2.49% 3.20% 4.58% 2.84% 2.22% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.50 13.35 18.05 19.21 19.01 18.77 15.60 2.87%
EPS 2.51 2.68 2.57 3.20 4.40 2.50 1.73 6.39%
DPS 0.00 0.00 1.78 2.06 0.00 0.00 0.00 -
NAPS 0.8869 0.8627 1.0316 1.0005 0.96 0.88 0.7778 2.20%
Adjusted Per Share Value based on latest NOSH - 79,906
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.10 13.14 14.45 15.34 15.37 14.98 12.44 6.44%
EPS 2.46 2.64 2.06 2.56 3.56 2.00 1.38 10.10%
DPS 0.00 0.00 1.43 1.65 0.00 0.00 0.00 -
NAPS 0.8678 0.8495 0.8261 0.7991 0.776 0.7026 0.6202 5.75%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.415 0.60 0.38 0.55 0.69 0.71 -
P/RPS 2.22 3.11 3.32 1.98 2.89 3.68 4.55 -11.26%
P/EPS 16.33 15.49 23.35 11.88 12.50 27.60 41.04 -14.22%
EY 6.12 6.46 4.28 8.42 8.00 3.62 2.44 16.54%
DY 0.00 0.00 2.97 5.42 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.58 0.38 0.57 0.78 0.91 -10.73%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 30/05/11 27/05/10 26/05/09 20/05/08 17/05/07 13/06/06 -
Price 0.38 0.41 0.57 0.47 0.60 0.57 0.68 -
P/RPS 2.05 3.07 3.16 2.45 3.16 3.04 4.36 -11.80%
P/EPS 15.14 15.30 22.18 14.69 13.64 22.80 39.31 -14.68%
EY 6.61 6.54 4.51 6.81 7.33 4.39 2.54 17.26%
DY 0.00 0.00 3.12 4.38 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.55 0.47 0.63 0.65 0.87 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment