[PPG] QoQ Quarter Result on 31-Dec-2004 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- 404.63%
YoY- 40.85%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 11,223 18,654 15,719 25,140 12,888 18,646 14,966 -17.44%
PBT -340 2,765 761 8,642 1,822 3,239 611 -
Tax 156 -566 -139 -2,425 -590 -509 -21 -
NP -184 2,199 622 6,217 1,232 2,730 590 -
-
NP to SH -184 2,199 622 6,217 1,232 2,730 590 -
-
Tax Rate - 20.47% 18.27% 28.06% 32.38% 15.71% 3.44% -
Total Cost 11,407 16,455 15,097 18,923 11,656 15,916 14,376 -14.27%
-
Net Worth 57,280 57,445 56,689 56,265 41,861 45,567 41,053 24.83%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - 2,031 - 1,728 - - - -
Div Payout % - 92.36% - 27.80% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 57,280 57,445 56,689 56,265 41,861 45,567 41,053 24.83%
NOSH 79,999 79,963 79,743 80,012 65,185 65,311 60,204 20.84%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.64% 11.79% 3.96% 24.73% 9.56% 14.64% 3.94% -
ROE -0.32% 3.83% 1.10% 11.05% 2.94% 5.99% 1.44% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 14.03 23.33 19.71 31.42 19.77 28.55 24.86 -31.68%
EPS -0.23 2.75 0.78 7.77 1.89 4.18 0.98 -
DPS 0.00 2.54 0.00 2.16 0.00 0.00 0.00 -
NAPS 0.716 0.7184 0.7109 0.7032 0.6422 0.6977 0.6819 3.30%
Adjusted Per Share Value based on latest NOSH - 80,012
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 11.22 18.65 15.71 25.13 12.88 18.64 14.96 -17.43%
EPS -0.18 2.20 0.62 6.21 1.23 2.73 0.59 -
DPS 0.00 2.03 0.00 1.73 0.00 0.00 0.00 -
NAPS 0.5726 0.5742 0.5667 0.5624 0.4184 0.4555 0.4104 24.83%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 - -
Price 0.74 0.73 0.74 0.70 0.71 0.74 0.00 -
P/RPS 5.27 3.13 3.75 2.23 3.59 2.59 0.00 -
P/EPS -321.74 26.55 94.87 9.01 37.57 17.70 0.00 -
EY -0.31 3.77 1.05 11.10 2.66 5.65 0.00 -
DY 0.00 3.48 0.00 3.09 0.00 0.00 0.00 -
P/NAPS 1.03 1.02 1.04 1.00 1.11 1.06 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 17/08/05 30/05/05 25/02/05 30/11/04 19/08/04 25/05/04 -
Price 0.71 0.74 0.74 0.72 0.75 0.72 0.75 -
P/RPS 5.06 3.17 3.75 2.29 3.79 2.52 3.02 41.02%
P/EPS -308.70 26.91 94.87 9.27 39.68 17.22 76.53 -
EY -0.32 3.72 1.05 10.79 2.52 5.81 1.31 -
DY 0.00 3.43 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.03 1.04 1.02 1.17 1.03 1.10 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment