[PPG] QoQ Quarter Result on 31-Mar-2005 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- -90.0%
YoY- 5.42%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 22,680 11,223 18,654 15,719 25,140 12,888 18,646 13.90%
PBT 6,641 -340 2,765 761 8,642 1,822 3,239 61.18%
Tax -1,779 156 -566 -139 -2,425 -590 -509 129.78%
NP 4,862 -184 2,199 622 6,217 1,232 2,730 46.77%
-
NP to SH 4,873 -184 2,199 622 6,217 1,232 2,730 46.99%
-
Tax Rate 26.79% - 20.47% 18.27% 28.06% 32.38% 15.71% -
Total Cost 17,818 11,407 16,455 15,097 18,923 11,656 15,916 7.79%
-
Net Worth 60,868 57,280 57,445 56,689 56,265 41,861 45,567 21.22%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - 2,031 - 1,728 - - -
Div Payout % - - 92.36% - 27.80% - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 60,868 57,280 57,445 56,689 56,265 41,861 45,567 21.22%
NOSH 80,016 79,999 79,963 79,743 80,012 65,185 65,311 14.45%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 21.44% -1.64% 11.79% 3.96% 24.73% 9.56% 14.64% -
ROE 8.01% -0.32% 3.83% 1.10% 11.05% 2.94% 5.99% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 28.34 14.03 23.33 19.71 31.42 19.77 28.55 -0.48%
EPS 6.09 -0.23 2.75 0.78 7.77 1.89 4.18 28.42%
DPS 0.00 0.00 2.54 0.00 2.16 0.00 0.00 -
NAPS 0.7607 0.716 0.7184 0.7109 0.7032 0.6422 0.6977 5.91%
Adjusted Per Share Value based on latest NOSH - 79,743
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 22.67 11.22 18.65 15.71 25.13 12.88 18.64 13.89%
EPS 4.87 -0.18 2.20 0.62 6.21 1.23 2.73 46.93%
DPS 0.00 0.00 2.03 0.00 1.73 0.00 0.00 -
NAPS 0.6084 0.5726 0.5742 0.5667 0.5624 0.4184 0.4555 21.21%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.74 0.74 0.73 0.74 0.70 0.71 0.74 -
P/RPS 2.61 5.27 3.13 3.75 2.23 3.59 2.59 0.51%
P/EPS 12.15 -321.74 26.55 94.87 9.01 37.57 17.70 -22.13%
EY 8.23 -0.31 3.77 1.05 11.10 2.66 5.65 28.41%
DY 0.00 0.00 3.48 0.00 3.09 0.00 0.00 -
P/NAPS 0.97 1.03 1.02 1.04 1.00 1.11 1.06 -5.72%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 30/11/05 17/08/05 30/05/05 25/02/05 30/11/04 19/08/04 -
Price 0.74 0.71 0.74 0.74 0.72 0.75 0.72 -
P/RPS 2.61 5.06 3.17 3.75 2.29 3.79 2.52 2.36%
P/EPS 12.15 -308.70 26.91 94.87 9.27 39.68 17.22 -20.69%
EY 8.23 -0.32 3.72 1.05 10.79 2.52 5.81 26.04%
DY 0.00 0.00 3.43 0.00 3.00 0.00 0.00 -
P/NAPS 0.97 0.99 1.03 1.04 1.02 1.17 1.03 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment