[PPG] QoQ Quarter Result on 31-Dec-2017 [#1]

Announcement Date
14-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 195.19%
YoY- -37.52%
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 6,209 13,877 18,418 29,742 5,056 13,168 18,021 -50.82%
PBT -6,486 959 735 6,197 -7,628 359 1,354 -
Tax 939 -243 -232 -1,398 2,371 -986 -217 -
NP -5,547 716 503 4,799 -5,257 -627 1,137 -
-
NP to SH -5,411 642 411 4,830 -5,074 678 1,005 -
-
Tax Rate - 25.34% 31.56% 22.56% - 274.65% 16.03% -
Total Cost 11,756 13,161 17,915 24,943 10,313 13,795 16,884 -21.42%
-
Net Worth 95,950 100,790 102,277 101,447 98,465 97,474 100,480 -3.02%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 95,950 100,790 102,277 101,447 98,465 97,474 100,480 -3.02%
NOSH 100,043 100,043 100,043 100,043 100,043 98,260 98,529 1.02%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -89.34% 5.16% 2.73% 16.14% -103.98% -4.76% 6.31% -
ROE -5.64% 0.64% 0.40% 4.76% -5.15% 0.70% 1.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.43 14.37 19.07 30.79 5.12 13.40 18.29 -50.15%
EPS -5.60 0.66 0.43 5.00 -5.14 -0.69 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9933 1.0434 1.0588 1.0502 0.9979 0.992 1.0198 -1.73%
Adjusted Per Share Value based on latest NOSH - 100,043
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.21 13.87 18.41 29.73 5.05 13.16 18.01 -50.79%
EPS -5.41 0.64 0.41 4.83 -5.07 0.68 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9591 1.0075 1.0223 1.014 0.9842 0.9743 1.0044 -3.02%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.38 0.405 0.50 0.485 0.58 0.61 0.665 -
P/RPS 5.91 2.82 2.62 1.58 11.32 4.55 3.64 38.10%
P/EPS -6.78 60.94 117.52 9.70 -11.28 88.41 65.20 -
EY -14.74 1.64 0.85 10.31 -8.87 1.13 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.47 0.46 0.58 0.61 0.65 -30.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 21/05/18 14/02/18 30/11/17 22/08/17 30/05/17 -
Price 0.37 0.40 0.455 0.50 0.555 0.60 0.69 -
P/RPS 5.76 2.78 2.39 1.62 10.83 4.48 3.77 32.61%
P/EPS -6.61 60.19 106.94 10.00 -10.79 86.96 67.65 -
EY -15.14 1.66 0.94 10.00 -9.27 1.15 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.43 0.48 0.56 0.60 0.68 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment