[PPG] YoY Quarter Result on 31-Mar-2018 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -91.49%
YoY- -59.1%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 21,965 21,985 17,885 18,418 18,021 18,375 19,173 2.28%
PBT 5,069 1,111 3,185 735 1,354 978 2,242 14.54%
Tax -2,707 -435 -844 -232 -217 1,065 -383 38.49%
NP 2,362 676 2,341 503 1,137 2,043 1,859 4.06%
-
NP to SH 2,071 601 2,164 411 1,005 2,061 1,531 5.15%
-
Tax Rate 53.40% 39.15% 26.50% 31.56% 16.03% -108.90% 17.08% -
Total Cost 19,603 21,309 15,544 17,915 16,884 16,332 17,314 2.08%
-
Net Worth 96,057 101,041 103,099 102,277 100,480 101,541 100,710 -0.78%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 96,057 101,041 103,099 102,277 100,480 101,541 100,710 -0.78%
NOSH 100,043 100,043 100,043 100,043 98,529 98,612 98,774 0.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.75% 3.07% 13.09% 2.73% 6.31% 11.12% 9.70% -
ROE 2.16% 0.59% 2.10% 0.40% 1.00% 2.03% 1.52% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 22.74 22.76 18.51 19.07 18.29 18.63 19.41 2.67%
EPS 2.14 0.62 2.24 0.43 1.02 2.09 1.55 5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9944 1.046 1.0673 1.0588 1.0198 1.0297 1.0196 -0.41%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 21.96 21.98 17.88 18.41 18.01 18.37 19.16 2.29%
EPS 2.07 0.60 2.16 0.41 1.00 2.06 1.53 5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9602 1.01 1.0305 1.0223 1.0044 1.015 1.0067 -0.78%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.36 0.265 0.395 0.50 0.665 0.51 0.565 -
P/RPS 1.58 1.16 2.13 2.62 3.64 2.74 2.91 -9.66%
P/EPS 16.79 42.59 17.63 117.52 65.20 24.40 36.45 -12.10%
EY 5.96 2.35 5.67 0.85 1.53 4.10 2.74 13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.37 0.47 0.65 0.50 0.55 -6.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/05/20 31/05/19 21/05/18 30/05/17 23/05/16 29/05/15 -
Price 0.00 0.275 0.35 0.455 0.69 0.51 0.525 -
P/RPS 0.00 1.21 1.89 2.39 3.77 2.74 2.70 -
P/EPS 0.00 44.20 15.62 106.94 67.65 24.40 33.87 -
EY 0.00 2.26 6.40 0.94 1.48 4.10 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.33 0.43 0.68 0.50 0.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment