[BIOSIS] QoQ Quarter Result on 31-Dec-2011 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -234.04%
YoY- 5.28%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 4,546 4,936 1,837 8,093 4,163 8,764 6,695 -22.69%
PBT -1,560 -1,626 -10,934 -4,304 -1,595 -1,257 -1,751 -7.39%
Tax -3 -2 0 -62 42 -168 -28 -77.34%
NP -1,563 -1,628 -10,934 -4,366 -1,553 -1,425 -1,779 -8.24%
-
NP to SH -1,247 -1,437 -11,341 -4,112 -1,231 -1,182 -1,489 -11.12%
-
Tax Rate - - - - - - - -
Total Cost 6,109 6,564 12,771 12,459 5,716 10,189 8,474 -19.55%
-
Net Worth 27,245 29,369 32,552 42,681 47,346 48,731 48,967 -32.27%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 27,245 29,369 32,552 42,681 47,346 48,731 48,967 -32.27%
NOSH 104,789 104,890 105,009 104,101 105,213 103,684 99,932 3.20%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -34.38% -32.98% -595.21% -53.95% -37.30% -16.26% -26.57% -
ROE -4.58% -4.89% -34.84% -9.63% -2.60% -2.43% -3.04% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 4.34 4.71 1.75 7.77 3.96 8.45 6.70 -25.07%
EPS -1.19 -1.37 -10.80 -3.95 -1.17 -1.14 -1.49 -13.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.28 0.31 0.41 0.45 0.47 0.49 -34.38%
Adjusted Per Share Value based on latest NOSH - 104,101
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 4.34 4.71 1.75 7.73 3.98 8.37 6.40 -22.75%
EPS -1.19 -1.37 -10.83 -3.93 -1.18 -1.13 -1.42 -11.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2603 0.2805 0.311 0.4077 0.4523 0.4655 0.4677 -32.26%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.34 0.23 0.22 0.35 0.28 0.34 0.38 -
P/RPS 7.84 4.89 12.58 4.50 7.08 4.02 5.67 24.04%
P/EPS -28.57 -16.79 -2.04 -8.86 -23.93 -29.82 -25.50 7.85%
EY -3.50 -5.96 -49.09 -11.29 -4.18 -3.35 -3.92 -7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.82 0.71 0.85 0.62 0.72 0.78 41.15%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 30/05/11 -
Price 0.25 0.40 0.24 0.29 0.34 0.29 0.35 -
P/RPS 5.76 8.50 13.72 3.73 8.59 3.43 5.22 6.76%
P/EPS -21.01 -29.20 -2.22 -7.34 -29.06 -25.44 -23.49 -7.14%
EY -4.76 -3.43 -45.00 -13.62 -3.44 -3.93 -4.26 7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.43 0.77 0.71 0.76 0.62 0.71 22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment