[GESHEN] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 3364.71%
YoY- 142.53%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 19,552 23,513 23,432 23,077 22,307 24,353 21,880 -7.19%
PBT -852 1,318 1,433 1,120 225 1,370 1,545 -
Tax -37 -397 -321 -533 -217 -771 -48 -15.86%
NP -889 921 1,112 587 8 599 1,497 -
-
NP to SH -848 950 1,148 589 17 663 1,467 -
-
Tax Rate - 30.12% 22.40% 47.59% 96.44% 56.28% 3.11% -
Total Cost 20,441 22,592 22,320 22,490 22,299 23,754 20,383 0.18%
-
Net Worth 40,858 42,137 41,605 40,541 35,699 0 37,615 5.64%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 40,858 42,137 41,605 40,541 35,699 0 37,615 5.64%
NOSH 77,090 76,612 77,046 76,493 70,000 149,102 75,230 1.63%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -4.55% 3.92% 4.75% 2.54% 0.04% 2.46% 6.84% -
ROE -2.08% 2.25% 2.76% 1.45% 0.05% 0.00% 3.90% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 25.36 30.69 30.41 30.17 31.87 16.33 29.08 -8.68%
EPS -1.10 1.24 1.49 0.77 0.02 0.86 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.54 0.53 0.51 0.00 0.50 3.94%
Adjusted Per Share Value based on latest NOSH - 76,493
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 15.22 18.31 18.25 17.97 17.37 18.96 17.04 -7.22%
EPS -0.66 0.74 0.89 0.46 0.01 0.52 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.3281 0.324 0.3157 0.278 0.00 0.2929 5.63%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.20 0.20 0.21 0.22 0.22 0.20 0.28 -
P/RPS 0.79 0.65 0.69 0.73 0.69 1.22 0.96 -12.13%
P/EPS -18.18 16.13 14.09 28.57 905.88 44.98 14.36 -
EY -5.50 6.20 7.10 3.50 0.11 2.22 6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.39 0.42 0.43 0.00 0.56 -22.68%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 21/11/12 27/08/12 25/05/12 27/02/12 24/11/11 15/08/11 -
Price 0.50 0.22 0.21 0.25 0.22 0.21 0.25 -
P/RPS 1.97 0.72 0.69 0.83 0.69 1.29 0.86 73.33%
P/EPS -45.45 17.74 14.09 32.47 905.88 47.23 12.82 -
EY -2.20 5.64 7.10 3.08 0.11 2.12 7.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.40 0.39 0.47 0.43 0.00 0.50 52.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment