[DPS] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.58%
YoY- 22.9%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 40,368 45,396 38,652 36,477 30,092 31,773 29,886 22.17%
PBT 3,387 798 3,913 3,737 3,662 5,480 3,318 1.38%
Tax -261 -811 763 -452 -396 -57 -312 -11.20%
NP 3,126 -13 4,676 3,285 3,266 5,423 3,006 2.64%
-
NP to SH 3,126 -13 4,676 3,285 3,266 5,423 3,006 2.64%
-
Tax Rate 7.71% 101.63% -19.50% 12.10% 10.81% 1.04% 9.40% -
Total Cost 37,242 45,409 33,976 33,192 26,826 26,350 26,880 24.25%
-
Net Worth 161,184 104,464 104,058 101,584 97,847 95,134 88,334 49.26%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - 3,955 -
Div Payout % - - - - - - 131.58% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 161,184 104,464 104,058 101,584 97,847 95,134 88,334 49.26%
NOSH 244,218 132,234 131,720 131,927 132,226 132,131 131,842 50.77%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.74% -0.03% 12.10% 9.01% 10.85% 17.07% 10.06% -
ROE 1.94% -0.01% 4.49% 3.23% 3.34% 5.70% 3.40% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.53 34.33 29.34 27.65 22.76 24.05 22.67 -18.97%
EPS 1.28 -0.01 2.50 2.49 2.47 4.11 2.28 -31.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.66 0.79 0.79 0.77 0.74 0.72 0.67 -0.99%
Adjusted Per Share Value based on latest NOSH - 131,927
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 19.08 21.45 18.27 17.24 14.22 15.02 14.12 22.20%
EPS 1.48 -0.01 2.21 1.55 1.54 2.56 1.42 2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.87 -
NAPS 0.7618 0.4937 0.4918 0.4801 0.4624 0.4496 0.4175 49.26%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.31 0.46 0.55 0.56 0.69 0.68 0.68 -
P/RPS 1.88 1.34 1.87 2.03 3.03 2.83 3.00 -26.74%
P/EPS 24.22 -4,679.05 15.49 22.49 27.94 16.57 29.82 -12.93%
EY 4.13 -0.02 6.45 4.45 3.58 6.04 3.35 14.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.41 -
P/NAPS 0.47 0.58 0.70 0.73 0.93 0.94 1.01 -39.92%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/04/08 27/02/08 28/11/07 24/08/07 27/04/07 27/02/07 24/11/06 -
Price 0.31 0.32 0.51 0.50 0.61 0.67 0.66 -
P/RPS 1.88 0.93 1.74 1.81 2.68 2.79 2.91 -25.24%
P/EPS 24.22 -3,254.99 14.37 20.08 24.70 16.32 28.95 -11.20%
EY 4.13 -0.03 6.96 4.98 4.05 6.13 3.45 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.47 0.41 0.65 0.65 0.82 0.93 0.99 -39.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment