[DPS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -100.28%
YoY- -100.24%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 51,230 46,598 40,368 45,396 38,652 36,477 30,092 42.43%
PBT 73 3,169 3,387 798 3,913 3,737 3,662 -92.59%
Tax 6,030 -293 -261 -811 763 -452 -396 -
NP 6,103 2,876 3,126 -13 4,676 3,285 3,266 51.53%
-
NP to SH 6,103 2,876 3,126 -13 4,676 3,285 3,266 51.53%
-
Tax Rate -8,260.27% 9.25% 7.71% 101.63% -19.50% 12.10% 10.81% -
Total Cost 45,127 43,722 37,242 45,409 33,976 33,192 26,826 41.31%
-
Net Worth 182,832 170,523 161,184 104,464 104,058 101,584 97,847 51.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 182,832 170,523 161,184 104,464 104,058 101,584 97,847 51.53%
NOSH 257,510 254,513 244,218 132,234 131,720 131,927 132,226 55.76%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 11.91% 6.17% 7.74% -0.03% 12.10% 9.01% 10.85% -
ROE 3.34% 1.69% 1.94% -0.01% 4.49% 3.23% 3.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 19.89 18.31 16.53 34.33 29.34 27.65 22.76 -8.57%
EPS 2.37 1.13 1.28 -0.01 2.50 2.49 2.47 -2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.67 0.66 0.79 0.79 0.77 0.74 -2.71%
Adjusted Per Share Value based on latest NOSH - 132,234
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 24.21 22.02 19.08 21.45 18.27 17.24 14.22 42.44%
EPS 2.88 1.36 1.48 -0.01 2.21 1.55 1.54 51.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8641 0.8059 0.7618 0.4937 0.4918 0.4801 0.4624 51.54%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.27 0.31 0.46 0.55 0.56 0.69 -
P/RPS 0.85 1.47 1.88 1.34 1.87 2.03 3.03 -57.04%
P/EPS 7.17 23.89 24.22 -4,679.05 15.49 22.49 27.94 -59.51%
EY 13.94 4.19 4.13 -0.02 6.45 4.45 3.58 146.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.40 0.47 0.58 0.70 0.73 0.93 -59.36%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 28/04/08 27/02/08 28/11/07 24/08/07 27/04/07 -
Price 0.13 0.22 0.31 0.32 0.51 0.50 0.61 -
P/RPS 0.65 1.20 1.88 0.93 1.74 1.81 2.68 -61.00%
P/EPS 5.49 19.47 24.22 -3,254.99 14.37 20.08 24.70 -63.20%
EY 18.23 5.14 4.13 -0.03 6.96 4.98 4.05 171.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.33 0.47 0.41 0.65 0.65 0.82 -63.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment