[DPS] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 154.3%
YoY- 8100.0%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 10,654 23,789 10,291 10,517 8,265 10,370 10,923 -1.65%
PBT -1,826 1,211 591 410 -755 331 106 -
Tax 0 0 0 0 0 0 0 -
NP -1,826 1,211 591 410 -755 331 106 -
-
NP to SH -1,826 1,211 591 410 -755 331 106 -
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 12,480 22,578 9,700 10,107 9,020 10,039 10,817 10.01%
-
Net Worth 65,041 84,479 84,479 81,840 79,200 79,200 79,200 -12.31%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 65,041 84,479 84,479 81,840 79,200 79,200 79,200 -12.31%
NOSH 587,770 587,770 264,000 264,000 264,000 264,000 264,000 70.58%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -17.14% 5.09% 5.74% 3.90% -9.13% 3.19% 0.97% -
ROE -2.81% 1.43% 0.70% 0.50% -0.95% 0.42% 0.13% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.28 9.01 3.90 3.98 3.13 3.93 4.14 -14.39%
EPS -0.56 0.46 0.22 0.16 -0.29 0.13 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.32 0.32 0.31 0.30 0.30 0.30 -23.70%
Adjusted Per Share Value based on latest NOSH - 264,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.01 11.19 4.84 4.95 3.89 4.88 5.14 -1.69%
EPS -0.86 0.57 0.28 0.19 -0.36 0.16 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3059 0.3974 0.3974 0.3849 0.3725 0.3725 0.3725 -12.31%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.115 0.085 0.165 0.10 0.095 0.085 0.095 -
P/RPS 3.51 0.94 4.23 2.51 3.03 2.16 2.30 32.58%
P/EPS -20.48 18.53 73.71 64.39 -33.22 67.79 236.60 -
EY -4.88 5.40 1.36 1.55 -3.01 1.48 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.27 0.52 0.32 0.32 0.28 0.32 48.71%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 27/02/14 29/11/13 -
Price 0.105 0.095 0.135 0.115 0.10 0.10 0.095 -
P/RPS 3.21 1.05 3.46 2.89 3.19 2.55 2.30 24.91%
P/EPS -18.70 20.71 60.30 74.05 -34.97 79.76 236.60 -
EY -5.35 4.83 1.66 1.35 -2.86 1.25 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.30 0.42 0.37 0.33 0.33 0.32 40.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment