[DPS] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -1135.23%
YoY- 50.48%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 13,687 14,029 14,456 12,023 19,422 22,971 32,637 -44.00%
PBT -1,237 -37,794 -1,987 -11,223 1,087 2,836 -2,142 -30.67%
Tax 0 0 0 -30 0 0 0 -
NP -1,237 -37,794 -1,987 -11,253 1,087 2,836 -2,142 -30.67%
-
NP to SH -1,237 -37,794 -1,987 -11,253 1,087 2,836 -2,142 -30.67%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 14,924 51,823 16,443 23,276 18,335 20,135 34,779 -43.13%
-
Net Worth 108,239 108,209 145,713 147,926 159,073 159,028 156,599 -21.84%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 108,239 108,209 145,713 147,926 159,073 159,028 156,599 -21.84%
NOSH 264,000 263,924 264,933 264,154 265,121 265,046 265,423 -0.35%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -9.04% -269.40% -13.75% -93.60% 5.60% 12.35% -6.56% -
ROE -1.14% -34.93% -1.36% -7.61% 0.68% 1.78% -1.37% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.18 5.32 5.46 4.55 7.33 8.67 12.30 -43.84%
EPS -0.47 -14.32 -0.75 -4.26 0.41 1.07 -0.81 -30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.55 0.56 0.60 0.60 0.59 -21.56%
Adjusted Per Share Value based on latest NOSH - 264,154
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.47 6.63 6.83 5.68 9.18 10.86 15.42 -43.98%
EPS -0.58 -17.86 -0.94 -5.32 0.51 1.34 -1.01 -30.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5115 0.5114 0.6886 0.6991 0.7518 0.7516 0.7401 -21.84%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.12 0.14 0.16 0.09 0.09 0.12 0.12 -
P/RPS 2.31 2.63 2.93 1.98 1.23 0.00 0.98 77.20%
P/EPS -25.61 -0.98 -21.33 -2.11 21.95 0.00 -14.87 43.72%
EY -3.90 -102.29 -4.69 -47.33 4.56 0.00 -6.73 -30.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.29 0.16 0.15 0.00 0.20 28.13%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 28/02/12 30/11/11 26/08/11 26/05/11 28/02/11 -
Price 0.12 0.12 0.15 0.16 0.08 0.09 0.13 -
P/RPS 2.31 2.26 2.75 3.52 1.09 0.00 1.06 68.16%
P/EPS -25.61 -0.84 -20.00 -3.76 19.51 0.00 -16.11 36.24%
EY -3.90 -119.33 -5.00 -26.63 5.13 0.00 -6.21 -26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.27 0.29 0.13 0.00 0.22 20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment