[DPS] YoY Quarter Result on 31-Dec-2011 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 82.34%
YoY- 7.24%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
Revenue 23,789 10,370 9,660 14,456 32,784 51,230 38,652 -6.46%
PBT 1,211 331 -25,023 -1,987 330 73 3,913 -14.92%
Tax 0 0 0 0 -50 6,030 763 -
NP 1,211 331 -25,023 -1,987 280 6,103 4,676 -16.98%
-
NP to SH 1,211 331 -25,023 -1,987 280 6,103 4,676 -16.98%
-
Tax Rate 0.00% 0.00% - - 15.15% -8,260.27% -19.50% -
Total Cost 22,578 10,039 34,683 16,443 32,504 45,127 33,976 -5.47%
-
Net Worth 84,479 79,200 79,200 145,713 146,461 182,832 104,058 -2.83%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 84,479 79,200 79,200 145,713 146,461 182,832 104,058 -2.83%
NOSH 587,770 264,000 264,000 264,933 215,384 257,510 131,720 22.88%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.09% 3.19% -259.04% -13.75% 0.85% 11.91% 12.10% -
ROE 1.43% 0.42% -31.59% -1.36% 0.19% 3.34% 4.49% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
RPS 9.01 3.93 3.66 5.46 15.22 19.89 29.34 -15.01%
EPS 0.46 0.13 -9.48 -0.75 0.13 2.37 2.50 -20.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.30 0.55 0.68 0.71 0.79 -11.70%
Adjusted Per Share Value based on latest NOSH - 264,933
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.24 4.90 4.57 6.83 15.49 24.21 18.27 -6.47%
EPS 0.57 0.16 -11.83 -0.94 0.13 2.88 2.21 -17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3743 0.3743 0.6886 0.6922 0.8641 0.4918 -2.83%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/09/09 30/09/08 28/09/07 -
Price 0.085 0.085 0.12 0.16 0.15 0.17 0.55 -
P/RPS 0.94 2.16 3.28 2.93 0.99 0.85 1.87 -9.04%
P/EPS 18.53 67.79 -1.27 -21.33 115.38 7.17 15.49 2.49%
EY 5.40 1.48 -78.99 -4.69 0.87 13.94 6.45 -2.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.40 0.29 0.22 0.24 0.70 -12.30%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 30/09/09 30/09/08 30/09/07 CAGR
Date 27/02/15 27/02/14 28/02/13 28/02/12 25/11/09 27/11/08 28/11/07 -
Price 0.095 0.10 0.10 0.15 0.17 0.13 0.51 -
P/RPS 1.05 2.55 2.73 2.75 1.12 0.65 1.74 -6.72%
P/EPS 20.71 79.76 -1.06 -20.00 130.77 5.49 14.37 5.16%
EY 4.83 1.25 -94.78 -5.00 0.76 18.23 6.96 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.33 0.27 0.25 0.18 0.65 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment