[TEKSENG] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 82.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 24,743 28,626 27,947 20,277 19,182 22,497 10,779 74.10%
PBT 1,469 5,827 5,208 1,701 835 4,826 2,899 -36.46%
Tax -433 -1,666 -1,365 -465 -159 -1,254 -770 -31.89%
NP 1,036 4,161 3,843 1,236 676 3,572 2,129 -38.16%
-
NP to SH 1,036 4,161 3,843 1,236 676 3,572 2,129 -38.16%
-
Tax Rate 29.48% 28.59% 26.21% 27.34% 19.04% 25.98% 26.56% -
Total Cost 23,707 24,465 24,104 19,041 18,506 18,925 8,650 95.96%
-
Net Worth 80,577 78,617 78,781 82,399 65,909 6,965,399 29,380 96.05%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 3,298 3,843 - - 178,600 - -
Div Payout % - 79.26% 100.00% - - 5,000.00% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 80,577 78,617 78,781 82,399 65,909 6,965,399 29,380 96.05%
NOSH 191,851 191,751 192,150 205,999 168,999 17,860,000 42,580 173.04%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 4.19% 14.54% 13.75% 6.10% 3.52% 15.88% 19.75% -
ROE 1.29% 5.29% 4.88% 1.50% 1.03% 0.05% 7.25% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.90 14.93 14.54 9.84 11.35 0.13 25.31 -36.21%
EPS 0.54 2.17 2.00 0.60 0.40 0.02 5.00 -77.35%
DPS 0.00 1.72 2.00 0.00 0.00 1.00 0.00 -
NAPS 0.42 0.41 0.41 0.40 0.39 0.39 0.69 -28.19%
Adjusted Per Share Value based on latest NOSH - 205,999
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.79 7.86 7.67 5.57 5.27 6.18 2.96 74.02%
EPS 0.28 1.14 1.06 0.34 0.19 0.98 0.58 -38.48%
DPS 0.00 0.91 1.06 0.00 0.00 49.04 0.00 -
NAPS 0.2213 0.2159 0.2163 0.2263 0.181 19.1259 0.0807 96.03%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - -
Price 0.44 0.35 0.38 0.34 0.48 0.51 0.00 -
P/RPS 3.41 2.34 2.61 3.45 4.23 404.88 0.00 -
P/EPS 81.48 16.13 19.00 56.67 120.00 2,550.00 0.00 -
EY 1.23 6.20 5.26 1.76 0.83 0.04 0.00 -
DY 0.00 4.91 5.26 0.00 0.00 1.96 0.00 -
P/NAPS 1.05 0.85 0.93 0.85 1.23 1.31 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 17/05/06 22/02/06 25/11/05 23/08/05 26/05/05 24/02/05 07/01/05 -
Price 0.44 0.40 0.39 0.37 0.42 0.51 0.52 -
P/RPS 3.41 2.68 2.68 3.76 3.70 404.88 2.05 40.43%
P/EPS 81.48 18.43 19.50 61.67 105.00 2,550.00 10.40 294.96%
EY 1.23 5.42 5.13 1.62 0.95 0.04 9.62 -74.65%
DY 0.00 4.30 5.13 0.00 0.00 1.96 0.00 -
P/NAPS 1.05 0.98 0.95 0.93 1.08 1.31 0.75 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment