[TEKSENG] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
17-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -75.1%
YoY- 53.25%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 31,997 35,194 28,410 24,743 28,626 27,947 20,277 35.42%
PBT 4,290 6,445 1,593 1,469 5,827 5,208 1,701 84.97%
Tax -988 -1,803 -471 -433 -1,666 -1,365 -465 65.04%
NP 3,302 4,642 1,122 1,036 4,161 3,843 1,236 92.18%
-
NP to SH 3,302 4,642 1,122 1,036 4,161 3,843 1,236 92.18%
-
Tax Rate 23.03% 27.98% 29.57% 29.48% 28.59% 26.21% 27.34% -
Total Cost 28,695 30,552 27,288 23,707 24,465 24,104 19,041 31.34%
-
Net Worth 84,202 84,181 79,313 80,577 78,617 78,781 82,399 1.44%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 7,217 3,607 - - 3,298 3,843 - -
Div Payout % 218.58% 77.72% - - 79.26% 100.00% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 84,202 84,181 79,313 80,577 78,617 78,781 82,399 1.44%
NOSH 240,579 240,518 193,448 191,851 191,751 192,150 205,999 10.86%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 10.32% 13.19% 3.95% 4.19% 14.54% 13.75% 6.10% -
ROE 3.92% 5.51% 1.41% 1.29% 5.29% 4.88% 1.50% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.30 14.63 14.69 12.90 14.93 14.54 9.84 22.17%
EPS 1.38 1.93 0.58 0.54 2.17 2.00 0.60 73.97%
DPS 3.00 1.50 0.00 0.00 1.72 2.00 0.00 -
NAPS 0.35 0.35 0.41 0.42 0.41 0.41 0.40 -8.49%
Adjusted Per Share Value based on latest NOSH - 191,851
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.79 9.66 7.80 6.79 7.86 7.67 5.57 35.43%
EPS 0.91 1.27 0.31 0.28 1.14 1.06 0.34 92.42%
DPS 1.98 0.99 0.00 0.00 0.91 1.06 0.00 -
NAPS 0.2312 0.2311 0.2178 0.2213 0.2159 0.2163 0.2263 1.43%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.47 0.49 0.44 0.44 0.35 0.38 0.34 -
P/RPS 3.53 3.35 3.00 3.41 2.34 2.61 3.45 1.53%
P/EPS 34.24 25.39 75.86 81.48 16.13 19.00 56.67 -28.46%
EY 2.92 3.94 1.32 1.23 6.20 5.26 1.76 40.01%
DY 6.38 3.06 0.00 0.00 4.91 5.26 0.00 -
P/NAPS 1.34 1.40 1.07 1.05 0.85 0.93 0.85 35.34%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 12/02/07 20/11/06 11/08/06 17/05/06 22/02/06 25/11/05 23/08/05 -
Price 0.47 0.62 0.40 0.44 0.40 0.39 0.37 -
P/RPS 3.53 4.24 2.72 3.41 2.68 2.68 3.76 -4.10%
P/EPS 34.24 32.12 68.97 81.48 18.43 19.50 61.67 -32.37%
EY 2.92 3.11 1.45 1.23 5.42 5.13 1.62 47.94%
DY 6.38 2.42 0.00 0.00 4.30 5.13 0.00 -
P/NAPS 1.34 1.77 0.98 1.05 0.98 0.95 0.93 27.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment