[TEKSENG] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 62.86%
YoY- -72.75%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 51,903 52,937 55,958 53,563 43,872 44,050 49,520 3.18%
PBT 1,863 1,631 3,381 1,393 1,135 796 1,902 -1.37%
Tax -1,359 -1,233 -2,041 -1,256 -1,245 -1,214 -1,289 3.59%
NP 504 398 1,340 137 -110 -418 613 -12.24%
-
NP to SH 978 -91 2,810 627 385 64 1,485 -24.32%
-
Tax Rate 72.95% 75.60% 60.37% 90.17% 109.69% 152.51% 67.77% -
Total Cost 51,399 52,539 54,618 53,426 43,982 44,468 48,907 3.37%
-
Net Worth 124,039 118,299 122,487 120,576 122,718 117,333 124,548 -0.27%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - 3,609 - - -
Div Payout % - - - - 937.50% - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 124,039 118,299 122,487 120,576 122,718 117,333 124,548 -0.27%
NOSH 238,536 227,500 240,170 241,153 240,625 213,333 239,516 -0.27%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 0.97% 0.75% 2.39% 0.26% -0.25% -0.95% 1.24% -
ROE 0.79% -0.08% 2.29% 0.52% 0.31% 0.05% 1.19% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 21.76 23.27 23.30 22.21 18.23 20.65 20.68 3.45%
EPS 0.41 -0.04 1.17 0.26 0.16 0.03 0.62 -24.11%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.52 0.52 0.51 0.50 0.51 0.55 0.52 0.00%
Adjusted Per Share Value based on latest NOSH - 241,153
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 14.25 14.54 15.37 14.71 12.05 12.10 13.60 3.16%
EPS 0.27 -0.02 0.77 0.17 0.11 0.02 0.41 -24.32%
DPS 0.00 0.00 0.00 0.00 0.99 0.00 0.00 -
NAPS 0.3406 0.3248 0.3363 0.3311 0.337 0.3222 0.342 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.285 0.29 0.295 0.345 0.29 0.32 0.31 -
P/RPS 1.31 1.25 1.27 1.55 1.59 1.55 1.50 -8.64%
P/EPS 69.51 -725.00 25.21 132.69 181.25 1,066.67 50.00 24.58%
EY 1.44 -0.14 3.97 0.75 0.55 0.09 2.00 -19.68%
DY 0.00 0.00 0.00 0.00 5.17 0.00 0.00 -
P/NAPS 0.55 0.56 0.58 0.69 0.57 0.58 0.60 -5.64%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 24/02/14 22/11/13 23/08/13 30/04/13 26/02/13 23/11/12 -
Price 0.295 0.305 0.29 0.315 0.28 0.30 0.34 -
P/RPS 1.36 1.31 1.24 1.42 1.54 1.45 1.64 -11.74%
P/EPS 71.95 -762.50 24.79 121.15 175.00 1,000.00 54.84 19.86%
EY 1.39 -0.13 4.03 0.83 0.57 0.10 1.82 -16.46%
DY 0.00 0.00 0.00 0.00 5.36 0.00 0.00 -
P/NAPS 0.57 0.59 0.57 0.63 0.55 0.55 0.65 -8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment