[TEKSENG] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 348.17%
YoY- 89.23%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 70,448 51,903 52,937 55,958 53,563 43,872 44,050 36.87%
PBT 12,580 1,863 1,631 3,381 1,393 1,135 796 532.95%
Tax -2,111 -1,359 -1,233 -2,041 -1,256 -1,245 -1,214 44.75%
NP 10,469 504 398 1,340 137 -110 -418 -
-
NP to SH 9,834 978 -91 2,810 627 385 64 2795.37%
-
Tax Rate 16.78% 72.95% 75.60% 60.37% 90.17% 109.69% 152.51% -
Total Cost 59,979 51,399 52,539 54,618 53,426 43,982 44,468 22.14%
-
Net Worth 134,318 124,039 118,299 122,487 120,576 122,718 117,333 9.45%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - 3,609 - -
Div Payout % - - - - - 937.50% - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 134,318 124,039 118,299 122,487 120,576 122,718 117,333 9.45%
NOSH 239,853 238,536 227,500 240,170 241,153 240,625 213,333 8.14%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 14.86% 0.97% 0.75% 2.39% 0.26% -0.25% -0.95% -
ROE 7.32% 0.79% -0.08% 2.29% 0.52% 0.31% 0.05% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 29.37 21.76 23.27 23.30 22.21 18.23 20.65 26.55%
EPS 4.10 0.41 -0.04 1.17 0.26 0.16 0.03 2577.23%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.56 0.52 0.52 0.51 0.50 0.51 0.55 1.21%
Adjusted Per Share Value based on latest NOSH - 240,170
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 19.53 14.39 14.68 15.52 14.85 12.16 12.21 36.88%
EPS 2.73 0.27 -0.03 0.78 0.17 0.11 0.02 2575.05%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3724 0.3439 0.328 0.3396 0.3343 0.3403 0.3253 9.46%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.35 0.285 0.29 0.295 0.345 0.29 0.32 -
P/RPS 1.19 1.31 1.25 1.27 1.55 1.59 1.55 -16.19%
P/EPS 8.54 69.51 -725.00 25.21 132.69 181.25 1,066.67 -96.03%
EY 11.71 1.44 -0.14 3.97 0.75 0.55 0.09 2490.68%
DY 0.00 0.00 0.00 0.00 0.00 5.17 0.00 -
P/NAPS 0.63 0.55 0.56 0.58 0.69 0.57 0.58 5.68%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 22/08/14 30/05/14 24/02/14 22/11/13 23/08/13 30/04/13 26/02/13 -
Price 0.505 0.295 0.305 0.29 0.315 0.28 0.30 -
P/RPS 1.72 1.36 1.31 1.24 1.42 1.54 1.45 12.09%
P/EPS 12.32 71.95 -762.50 24.79 121.15 175.00 1,000.00 -94.70%
EY 8.12 1.39 -0.13 4.03 0.83 0.57 0.10 1790.31%
DY 0.00 0.00 0.00 0.00 0.00 5.36 0.00 -
P/NAPS 0.90 0.57 0.59 0.57 0.63 0.55 0.55 38.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment