[TEKSENG] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -3.64%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 44,847 50,212 43,699 43,244 43,089 46,159 40,782 6.52%
PBT 2,989 2,301 2,702 2,010 1,875 3,064 1,583 52.59%
Tax -778 -827 -830 -482 -328 -1,312 -294 90.97%
NP 2,211 1,474 1,872 1,528 1,547 1,752 1,289 43.15%
-
NP to SH 2,285 1,474 1,872 1,509 1,566 1,752 1,289 46.31%
-
Tax Rate 26.03% 35.94% 30.72% 23.98% 17.49% 42.82% 18.57% -
Total Cost 42,636 48,738 41,827 41,716 41,542 44,407 39,493 5.22%
-
Net Worth 120,368 118,403 117,600 119,761 118,052 115,199 114,577 3.33%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 4,814 - - - 4,818 - 4,774 0.55%
Div Payout % 210.71% - - - 307.69% - 370.37% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 120,368 118,403 117,600 119,761 118,052 115,199 114,577 3.33%
NOSH 240,736 241,639 240,000 239,523 240,923 239,999 238,703 0.56%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.93% 2.94% 4.28% 3.53% 3.59% 3.80% 3.16% -
ROE 1.90% 1.24% 1.59% 1.26% 1.33% 1.52% 1.13% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.63 20.78 18.21 18.05 17.88 19.23 17.08 5.94%
EPS 0.95 0.61 0.78 0.63 0.65 0.73 0.54 45.58%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 2.00 0.00%
NAPS 0.50 0.49 0.49 0.50 0.49 0.48 0.48 2.75%
Adjusted Per Share Value based on latest NOSH - 239,523
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.31 13.79 12.00 11.87 11.83 12.67 11.20 6.48%
EPS 0.63 0.40 0.51 0.41 0.43 0.48 0.35 47.81%
DPS 1.32 0.00 0.00 0.00 1.32 0.00 1.31 0.50%
NAPS 0.3305 0.3251 0.3229 0.3288 0.3242 0.3163 0.3146 3.33%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.35 0.32 0.34 0.35 0.37 0.36 0.39 -
P/RPS 1.88 1.54 1.87 1.94 2.07 1.87 2.28 -12.03%
P/EPS 36.87 52.46 43.59 55.56 56.92 49.32 72.22 -36.04%
EY 2.71 1.91 2.29 1.80 1.76 2.03 1.38 56.62%
DY 5.71 0.00 0.00 0.00 5.41 0.00 5.13 7.38%
P/NAPS 0.70 0.65 0.69 0.70 0.76 0.75 0.81 -9.24%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 18/11/11 08/08/11 25/04/11 25/02/11 19/11/10 20/08/10 -
Price 0.40 0.33 0.34 0.35 0.38 0.41 0.35 -
P/RPS 2.15 1.59 1.87 1.94 2.12 2.13 2.05 3.21%
P/EPS 42.14 54.10 43.59 55.56 58.46 56.16 64.81 -24.88%
EY 2.37 1.85 2.29 1.80 1.71 1.78 1.54 33.19%
DY 5.00 0.00 0.00 0.00 5.26 0.00 5.71 -8.44%
P/NAPS 0.80 0.67 0.69 0.70 0.78 0.85 0.73 6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment