[TEKSENG] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 24.06%
YoY- 45.23%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 70,448 53,563 52,197 43,699 40,782 34,540 43,110 8.52%
PBT 12,580 1,393 3,257 2,702 1,583 3,978 2,932 27.45%
Tax -2,111 -1,256 -1,171 -830 -294 -459 -975 13.73%
NP 10,469 137 2,086 1,872 1,289 3,519 1,957 32.23%
-
NP to SH 9,834 627 2,301 1,872 1,289 3,519 1,957 30.85%
-
Tax Rate 16.78% 90.17% 35.95% 30.72% 18.57% 11.54% 33.25% -
Total Cost 59,979 53,426 50,111 41,827 39,493 31,021 41,153 6.47%
-
Net Worth 134,318 120,576 122,240 117,600 114,577 112,512 100,236 4.99%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 4,774 4,787 - -
Div Payout % - - - - 370.37% 136.05% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 134,318 120,576 122,240 117,600 114,577 112,512 100,236 4.99%
NOSH 239,853 241,153 239,687 240,000 238,703 239,387 238,658 0.08%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 14.86% 0.26% 4.00% 4.28% 3.16% 10.19% 4.54% -
ROE 7.32% 0.52% 1.88% 1.59% 1.13% 3.13% 1.95% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 29.37 22.21 21.78 18.21 17.08 14.43 18.06 8.43%
EPS 4.10 0.26 0.96 0.78 0.54 1.47 0.82 30.75%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 0.56 0.50 0.51 0.49 0.48 0.47 0.42 4.90%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.34 14.71 14.33 12.00 11.20 9.48 11.84 8.51%
EPS 2.70 0.17 0.63 0.51 0.35 0.97 0.54 30.75%
DPS 0.00 0.00 0.00 0.00 1.31 1.31 0.00 -
NAPS 0.3688 0.3311 0.3357 0.3229 0.3146 0.3089 0.2752 4.99%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.35 0.345 0.32 0.34 0.39 0.34 0.40 -
P/RPS 1.19 1.55 1.47 1.87 2.28 2.36 2.21 -9.79%
P/EPS 8.54 132.69 33.33 43.59 72.22 23.13 48.78 -25.19%
EY 11.71 0.75 3.00 2.29 1.38 4.32 2.05 33.68%
DY 0.00 0.00 0.00 0.00 5.13 5.88 0.00 -
P/NAPS 0.63 0.69 0.63 0.69 0.81 0.72 0.95 -6.61%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 23/08/13 16/08/12 08/08/11 20/08/10 18/08/09 21/08/08 -
Price 0.505 0.315 0.33 0.34 0.35 0.31 0.38 -
P/RPS 1.72 1.42 1.52 1.87 2.05 2.15 2.10 -3.27%
P/EPS 12.32 121.15 34.38 43.59 64.81 21.09 46.34 -19.80%
EY 8.12 0.83 2.91 2.29 1.54 4.74 2.16 24.68%
DY 0.00 0.00 0.00 0.00 5.71 6.45 0.00 -
P/NAPS 0.90 0.63 0.65 0.69 0.73 0.66 0.90 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment