[WANGZNG] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -68.21%
YoY- -65.6%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 71,026 59,441 69,175 59,922 62,495 58,783 65,481 5.54%
PBT 1,892 3,046 4,597 1,811 4,188 2,316 6,124 -54.13%
Tax -1,529 -970 -1,328 -642 -511 -578 -1,522 0.30%
NP 363 2,076 3,269 1,169 3,677 1,738 4,602 -81.46%
-
NP to SH 363 2,076 3,269 1,169 3,677 1,738 4,602 -81.46%
-
Tax Rate 80.81% 31.85% 28.89% 35.45% 12.20% 24.96% 24.85% -
Total Cost 70,663 57,365 65,906 58,753 58,818 57,045 60,879 10.39%
-
Net Worth 151,513 150,549 152,341 148,494 147,396 143,780 144,407 3.23%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - 3,173 - - - 3,173 -
Div Payout % - - 97.09% - - - 68.97% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 151,513 150,549 152,341 148,494 147,396 143,780 144,407 3.23%
NOSH 157,826 158,473 158,689 157,972 158,491 157,999 158,689 -0.36%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.51% 3.49% 4.73% 1.95% 5.88% 2.96% 7.03% -
ROE 0.24% 1.38% 2.15% 0.79% 2.49% 1.21% 3.19% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 45.00 37.51 43.59 37.93 39.43 37.20 41.26 5.92%
EPS 0.23 1.31 2.06 0.74 2.32 1.10 2.90 -81.39%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 0.96 0.95 0.96 0.94 0.93 0.91 0.91 3.61%
Adjusted Per Share Value based on latest NOSH - 157,972
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 44.31 37.08 43.15 37.38 38.99 36.67 40.85 5.54%
EPS 0.23 1.30 2.04 0.73 2.29 1.08 2.87 -81.26%
DPS 0.00 0.00 1.98 0.00 0.00 0.00 1.98 -
NAPS 0.9452 0.9392 0.9503 0.9263 0.9195 0.8969 0.9008 3.24%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.45 0.73 0.55 0.55 0.56 0.56 0.58 -
P/RPS 1.00 1.95 1.26 1.45 1.42 1.51 1.41 -20.38%
P/EPS 195.65 55.73 26.70 74.32 24.14 50.91 20.00 354.25%
EY 0.51 1.79 3.75 1.35 4.14 1.96 5.00 -78.01%
DY 0.00 0.00 3.64 0.00 0.00 0.00 3.45 -
P/NAPS 0.47 0.77 0.57 0.59 0.60 0.62 0.64 -18.52%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 23/11/12 24/08/12 25/05/12 27/02/12 18/11/11 26/08/11 -
Price 0.41 0.46 0.58 0.54 0.57 0.60 0.57 -
P/RPS 0.91 1.23 1.33 1.42 1.45 1.61 1.38 -24.14%
P/EPS 178.26 35.11 28.16 72.97 24.57 54.55 19.66 331.92%
EY 0.56 2.85 3.55 1.37 4.07 1.83 5.09 -76.88%
DY 0.00 0.00 3.45 0.00 0.00 0.00 3.51 -
P/NAPS 0.43 0.48 0.60 0.57 0.61 0.66 0.63 -22.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment