[WANGZNG] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -68.21%
YoY- -65.6%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 68,171 57,586 66,255 59,922 69,583 60,608 39,213 9.65%
PBT 3,489 4,081 5,444 1,811 4,494 5,849 3,214 1.37%
Tax -839 -1,705 -1,522 -642 -1,096 -1,462 -804 0.71%
NP 2,650 2,376 3,922 1,169 3,398 4,387 2,410 1.59%
-
NP to SH 2,649 2,376 3,920 1,169 3,398 4,387 2,410 1.58%
-
Tax Rate 24.05% 41.78% 27.96% 35.45% 24.39% 25.00% 25.02% -
Total Cost 65,521 55,210 62,333 58,753 66,185 56,221 36,803 10.08%
-
Net Worth 168,140 161,567 155,530 148,494 139,730 105,525 92,323 10.50%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 168,140 161,567 155,530 148,494 139,730 105,525 92,323 10.50%
NOSH 158,622 158,400 158,704 157,972 158,785 118,567 119,900 4.77%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.89% 4.13% 5.92% 1.95% 4.88% 7.24% 6.15% -
ROE 1.58% 1.47% 2.52% 0.79% 2.43% 4.16% 2.61% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 42.98 36.35 41.75 37.93 43.82 51.12 32.70 4.65%
EPS 1.67 1.50 2.47 0.74 2.14 3.70 2.01 -3.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.02 0.98 0.94 0.88 0.89 0.77 5.46%
Adjusted Per Share Value based on latest NOSH - 157,972
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 42.53 35.92 41.33 37.38 43.41 37.81 24.46 9.65%
EPS 1.65 1.48 2.45 0.73 2.12 2.74 1.50 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0489 1.0079 0.9702 0.9263 0.8717 0.6583 0.5759 10.50%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.50 0.52 0.46 0.55 0.58 0.49 0.43 -
P/RPS 1.16 1.43 1.10 1.45 1.32 0.96 1.31 -2.00%
P/EPS 29.94 34.67 18.62 74.32 27.10 13.24 21.39 5.76%
EY 3.34 2.88 5.37 1.35 3.69 7.55 4.67 -5.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.47 0.59 0.66 0.55 0.56 -2.87%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 20/05/14 23/05/13 25/05/12 19/05/11 25/05/10 21/05/09 -
Price 0.50 0.55 0.46 0.54 0.58 0.50 0.50 -
P/RPS 1.16 1.51 1.10 1.42 1.32 0.98 1.53 -4.50%
P/EPS 29.94 36.67 18.62 72.97 27.10 13.51 24.88 3.13%
EY 3.34 2.73 5.37 1.37 3.69 7.40 4.02 -3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.47 0.57 0.66 0.56 0.65 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment