[WANGZNG] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 35.43%
YoY- 45.08%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 56,227 54,850 69,175 65,481 58,532 59,839 61,109 -1.37%
PBT 2,600 3,317 4,597 6,124 4,230 5,878 3,231 -3.55%
Tax -1,233 -1,128 -1,328 -1,522 -1,058 -1,469 -840 6.60%
NP 1,367 2,189 3,269 4,602 3,172 4,409 2,391 -8.89%
-
NP to SH 1,367 2,188 3,269 4,602 3,172 4,409 2,391 -8.89%
-
Tax Rate 47.42% 34.01% 28.89% 24.85% 25.01% 24.99% 26.00% -
Total Cost 54,860 52,661 65,906 60,879 55,360 55,430 58,718 -1.12%
-
Net Worth 163,602 158,550 152,341 144,407 109,297 97,310 90,113 10.44%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 3,970 3,171 3,173 3,173 2,970 1,898 - -
Div Payout % 290.49% 144.93% 97.09% 68.97% 93.63% 43.05% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 163,602 158,550 152,341 144,407 109,297 97,310 90,113 10.44%
NOSH 158,837 158,550 158,689 158,689 118,801 120,136 120,150 4.75%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.43% 3.99% 4.73% 7.03% 5.42% 7.37% 3.91% -
ROE 0.84% 1.38% 2.15% 3.19% 2.90% 4.53% 2.65% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.40 34.59 43.59 41.26 49.27 49.81 50.86 -5.85%
EPS 0.86 1.38 2.06 2.90 2.67 3.67 1.99 -13.04%
DPS 2.50 2.00 2.00 2.00 2.50 1.58 0.00 -
NAPS 1.03 1.00 0.96 0.91 0.92 0.81 0.75 5.42%
Adjusted Per Share Value based on latest NOSH - 158,689
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.08 34.22 43.15 40.85 36.51 37.33 38.12 -1.37%
EPS 0.85 1.36 2.04 2.87 1.98 2.75 1.49 -8.92%
DPS 2.48 1.98 1.98 1.98 1.85 1.18 0.00 -
NAPS 1.0206 0.9891 0.9503 0.9008 0.6818 0.607 0.5621 10.44%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.62 0.50 0.55 0.58 0.53 0.46 0.48 -
P/RPS 1.75 1.45 1.26 1.41 1.08 0.92 0.94 10.90%
P/EPS 72.04 36.23 26.70 20.00 19.85 12.53 24.12 19.99%
EY 1.39 2.76 3.75 5.00 5.04 7.98 4.15 -16.65%
DY 4.03 4.00 3.64 3.45 4.72 3.43 0.00 -
P/NAPS 0.60 0.50 0.57 0.64 0.58 0.57 0.64 -1.06%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 22/08/13 24/08/12 26/08/11 26/08/10 20/08/09 21/08/08 -
Price 0.63 0.44 0.58 0.57 0.60 0.51 0.50 -
P/RPS 1.78 1.27 1.33 1.38 1.22 1.02 0.98 10.45%
P/EPS 73.20 31.88 28.16 19.66 22.47 13.90 25.13 19.49%
EY 1.37 3.14 3.55 5.09 4.45 7.20 3.98 -16.27%
DY 3.97 4.55 3.45 3.51 4.17 3.10 0.00 -
P/NAPS 0.61 0.44 0.60 0.63 0.65 0.63 0.67 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment