[THHEAVY] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -47.28%
YoY- -1225.69%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 416 2,383 2,246 4,653 -9,117 7,715 14,524 -90.61%
PBT -35,919 -17,853 -24,604 -299,459 -102,241 -8,883 -41,433 -9.07%
Tax 0 0 0 12,375 0 0 0 -
NP -35,919 -17,853 -24,604 -287,084 -102,241 -8,883 -41,433 -9.07%
-
NP to SH -32,152 -16,794 -21,179 -193,882 -131,641 -6,848 -33,442 -2.58%
-
Tax Rate - - - - - - - -
Total Cost 36,335 20,236 26,850 291,737 93,124 16,598 55,957 -24.99%
-
Net Worth 145,636 167,940 179,293 224,173 437,308 594,990 605,995 -61.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 145,636 167,940 179,293 224,173 437,308 594,990 605,995 -61.31%
NOSH 1,120,278 1,119,600 1,120,582 1,120,867 1,121,303 1,122,622 1,122,214 -0.11%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -8,634.38% -749.18% -1,095.46% -6,169.87% 0.00% -115.14% -285.27% -
ROE -22.08% -10.00% -11.81% -86.49% -30.10% -1.15% -5.52% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.04 0.21 0.20 0.42 0.00 0.69 1.29 -90.10%
EPS -2.87 -1.50 -1.89 -17.29 -11.74 -0.61 -2.98 -2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.16 0.20 0.39 0.53 0.54 -61.26%
Adjusted Per Share Value based on latest NOSH - 1,120,867
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.02 0.11 0.10 0.21 0.00 0.35 0.65 -90.15%
EPS -1.45 -0.76 -0.95 -8.73 -5.93 -0.31 -1.51 -2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0756 0.0807 0.1009 0.1969 0.2679 0.2728 -61.29%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.07 0.06 0.145 0.135 0.18 0.10 0.135 -
P/RPS 188.51 28.19 72.34 32.52 0.00 14.55 10.43 587.49%
P/EPS -2.44 -4.00 -7.67 -0.78 -1.53 -16.39 -4.53 -33.77%
EY -41.00 -25.00 -13.03 -128.13 -65.22 -6.10 -22.07 51.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.91 0.68 0.46 0.19 0.25 67.01%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 23/08/17 29/05/17 28/02/17 28/02/17 26/08/16 24/05/16 -
Price 0.105 0.05 0.07 0.14 0.14 0.18 0.115 -
P/RPS 282.76 23.49 34.92 33.72 0.00 26.19 8.89 901.75%
P/EPS -3.66 -3.33 -3.70 -0.81 -1.19 -29.51 -3.86 -3.48%
EY -27.33 -30.00 -27.00 -123.55 -83.86 -3.39 -25.91 3.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.33 0.44 0.70 0.36 0.34 0.21 145.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment