[SUCCESS] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -16.42%
YoY- 813.85%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 55,084 73,620 45,880 53,073 49,960 63,734 70,296 -15.01%
PBT 7,363 11,295 2,051 5,257 6,270 8,265 10,633 -21.74%
Tax -1,813 -3,366 -316 -928 -1,716 -1,557 -3,569 -36.36%
NP 5,550 7,929 1,735 4,329 4,554 6,708 7,064 -14.86%
-
NP to SH 5,389 7,369 1,800 3,628 4,341 6,319 6,459 -11.38%
-
Tax Rate 24.62% 29.80% 15.41% 17.65% 27.37% 18.84% 33.57% -
Total Cost 49,534 65,691 44,145 48,744 45,406 57,026 63,232 -15.03%
-
Net Worth 345,719 338,702 340,232 333,897 328,305 325,621 320,107 5.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 4,119 - - - 2,293 - -
Div Payout % - 55.90% - - - 36.29% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 345,719 338,702 340,232 333,897 328,305 325,621 320,107 5.27%
NOSH 251,961 251,795 251,318 251,276 250,575 249,976 249,877 0.55%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 10.08% 10.77% 3.78% 8.16% 9.12% 10.52% 10.05% -
ROE 1.56% 2.18% 0.53% 1.09% 1.32% 1.94% 2.02% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.06 32.17 19.82 23.21 21.91 27.79 30.74 -15.08%
EPS 2.35 3.22 0.78 1.59 1.90 2.76 2.83 -11.66%
DPS 0.00 1.80 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.51 1.48 1.47 1.46 1.44 1.42 1.40 5.17%
Adjusted Per Share Value based on latest NOSH - 251,276
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.81 29.15 18.17 21.02 19.78 25.24 27.84 -15.03%
EPS 2.13 2.92 0.71 1.44 1.72 2.50 2.56 -11.54%
DPS 0.00 1.63 0.00 0.00 0.00 0.91 0.00 -
NAPS 1.3689 1.3412 1.3472 1.3221 1.30 1.2894 1.2675 5.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.77 0.805 0.93 0.83 0.83 0.755 0.56 -
P/RPS 3.20 2.50 4.69 3.58 3.79 2.72 1.82 45.72%
P/EPS 32.71 25.00 119.58 52.32 43.59 27.40 19.82 39.69%
EY 3.06 4.00 0.84 1.91 2.29 3.65 5.04 -28.32%
DY 0.00 2.24 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.51 0.54 0.63 0.57 0.58 0.53 0.40 17.59%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 23/11/21 27/09/21 25/05/21 23/02/21 24/11/20 -
Price 0.75 0.725 0.815 0.945 0.80 0.715 0.61 -
P/RPS 3.12 2.25 4.11 4.07 3.65 2.57 1.98 35.45%
P/EPS 31.86 22.52 104.80 59.57 42.02 25.95 21.59 29.64%
EY 3.14 4.44 0.95 1.68 2.38 3.85 4.63 -22.82%
DY 0.00 2.48 0.00 0.00 0.00 1.40 0.00 -
P/NAPS 0.50 0.49 0.55 0.65 0.56 0.50 0.44 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment