[SUCCESS] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -31.3%
YoY- 233.98%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 73,620 45,880 53,073 49,960 63,734 70,296 44,209 40.36%
PBT 11,295 2,051 5,257 6,270 8,265 10,633 2,022 213.84%
Tax -3,366 -316 -928 -1,716 -1,557 -3,569 -1,119 107.96%
NP 7,929 1,735 4,329 4,554 6,708 7,064 903 323.93%
-
NP to SH 7,369 1,800 3,628 4,341 6,319 6,459 397 597.32%
-
Tax Rate 29.80% 15.41% 17.65% 27.37% 18.84% 33.57% 55.34% -
Total Cost 65,691 44,145 48,744 45,406 57,026 63,232 43,306 31.91%
-
Net Worth 338,702 340,232 333,897 328,305 325,621 320,107 322,184 3.37%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,119 - - - 2,293 - - -
Div Payout % 55.90% - - - 36.29% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 338,702 340,232 333,897 328,305 325,621 320,107 322,184 3.37%
NOSH 251,795 251,318 251,276 250,575 249,976 249,877 249,743 0.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 10.77% 3.78% 8.16% 9.12% 10.52% 10.05% 2.04% -
ROE 2.18% 0.53% 1.09% 1.32% 1.94% 2.02% 0.12% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 32.17 19.82 23.21 21.91 27.79 30.74 18.78 43.02%
EPS 3.22 0.78 1.59 1.90 2.76 2.83 0.17 606.76%
DPS 1.80 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.48 1.47 1.46 1.44 1.42 1.40 1.369 5.31%
Adjusted Per Share Value based on latest NOSH - 250,575
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 29.11 18.14 20.98 19.75 25.20 27.79 17.48 40.36%
EPS 2.91 0.71 1.43 1.72 2.50 2.55 0.16 587.94%
DPS 1.63 0.00 0.00 0.00 0.91 0.00 0.00 -
NAPS 1.3392 1.3453 1.3202 1.2981 1.2875 1.2657 1.2739 3.37%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.805 0.93 0.83 0.83 0.755 0.56 0.565 -
P/RPS 2.50 4.69 3.58 3.79 2.72 1.82 3.01 -11.61%
P/EPS 25.00 119.58 52.32 43.59 27.40 19.82 334.93 -82.18%
EY 4.00 0.84 1.91 2.29 3.65 5.04 0.30 459.64%
DY 2.24 0.00 0.00 0.00 1.32 0.00 0.00 -
P/NAPS 0.54 0.63 0.57 0.58 0.53 0.40 0.41 20.09%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 23/11/21 27/09/21 25/05/21 23/02/21 24/11/20 26/08/20 -
Price 0.725 0.815 0.945 0.80 0.715 0.61 0.575 -
P/RPS 2.25 4.11 4.07 3.65 2.57 1.98 3.06 -18.48%
P/EPS 22.52 104.80 59.57 42.02 25.95 21.59 340.86 -83.57%
EY 4.44 0.95 1.68 2.38 3.85 4.63 0.29 513.52%
DY 2.48 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.49 0.55 0.65 0.56 0.50 0.44 0.42 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment