[SUCCESS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1.58%
YoY- 52.59%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 51,938 45,456 42,091 51,617 48,651 42,647 44,175 11.40%
PBT 9,431 8,099 6,274 9,824 9,268 7,677 7,820 13.31%
Tax -2,327 -2,004 -648 -3,005 -2,364 -1,879 -1,555 30.86%
NP 7,104 6,095 5,626 6,819 6,904 5,798 6,265 8.74%
-
NP to SH 6,837 6,065 5,429 6,688 6,584 5,101 5,405 16.97%
-
Tax Rate 24.67% 24.74% 10.33% 30.59% 25.51% 24.48% 19.88% -
Total Cost 44,834 39,361 36,465 44,798 41,747 36,849 37,910 11.84%
-
Net Worth 120,512 117,001 110,257 105,663 98,340 96,018 90,480 21.07%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 3,581 - - 3,597 - - -
Div Payout % - 59.06% - - 54.64% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 120,512 117,001 110,257 105,663 98,340 96,018 90,480 21.07%
NOSH 119,319 119,389 119,845 120,071 119,927 120,023 119,052 0.14%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 13.68% 13.41% 13.37% 13.21% 14.19% 13.60% 14.18% -
ROE 5.67% 5.18% 4.92% 6.33% 6.70% 5.31% 5.97% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 43.53 38.07 35.12 42.99 40.57 35.53 37.11 11.23%
EPS 5.73 5.08 4.53 5.57 5.49 4.25 4.54 16.80%
DPS 0.00 3.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.01 0.98 0.92 0.88 0.82 0.80 0.76 20.89%
Adjusted Per Share Value based on latest NOSH - 120,071
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.52 17.96 16.63 20.39 19.22 16.85 17.45 11.42%
EPS 2.70 2.40 2.14 2.64 2.60 2.01 2.14 16.77%
DPS 0.00 1.41 0.00 0.00 1.42 0.00 0.00 -
NAPS 0.476 0.4622 0.4355 0.4174 0.3885 0.3793 0.3574 21.07%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.86 0.67 0.61 0.86 0.85 0.79 0.88 -
P/RPS 1.98 1.76 1.74 2.00 2.10 2.22 2.37 -11.30%
P/EPS 15.01 13.19 13.47 15.44 15.48 18.59 19.38 -15.67%
EY 6.66 7.58 7.43 6.48 6.46 5.38 5.16 18.56%
DY 0.00 4.48 0.00 0.00 3.53 0.00 0.00 -
P/NAPS 0.85 0.68 0.66 0.98 1.04 0.99 1.16 -18.73%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 25/05/09 26/02/09 17/11/08 18/08/08 21/05/08 25/02/08 -
Price 1.05 0.79 0.64 0.66 0.88 1.00 0.75 -
P/RPS 2.41 2.07 1.82 1.54 2.17 2.81 2.02 12.50%
P/EPS 18.32 15.55 14.13 11.85 16.03 23.53 16.52 7.14%
EY 5.46 6.43 7.08 8.44 6.24 4.25 6.05 -6.61%
DY 0.00 3.80 0.00 0.00 3.41 0.00 0.00 -
P/NAPS 1.04 0.81 0.70 0.75 1.07 1.25 0.99 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment