[SUCCESS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.62%
YoY- 63.44%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 42,091 51,617 48,651 42,647 44,175 36,519 39,638 4.06%
PBT 6,274 9,824 9,268 7,677 7,820 6,546 8,722 -19.63%
Tax -648 -3,005 -2,364 -1,879 -1,555 -1,479 -2,889 -62.91%
NP 5,626 6,819 6,904 5,798 6,265 5,067 5,833 -2.36%
-
NP to SH 5,429 6,688 6,584 5,101 5,405 4,383 5,001 5.60%
-
Tax Rate 10.33% 30.59% 25.51% 24.48% 19.88% 22.59% 33.12% -
Total Cost 36,465 44,798 41,747 36,849 37,910 31,452 33,805 5.15%
-
Net Worth 110,257 105,663 98,340 96,018 90,480 85,521 81,384 22.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 3,597 - - - 2,948 -
Div Payout % - - 54.64% - - - 58.96% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 110,257 105,663 98,340 96,018 90,480 85,521 81,384 22.32%
NOSH 119,845 120,071 119,927 120,023 119,052 118,780 117,948 1.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.37% 13.21% 14.19% 13.60% 14.18% 13.87% 14.72% -
ROE 4.92% 6.33% 6.70% 5.31% 5.97% 5.13% 6.14% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.12 42.99 40.57 35.53 37.11 30.74 33.61 2.95%
EPS 4.53 5.57 5.49 4.25 4.54 3.69 4.24 4.48%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.50 -
NAPS 0.92 0.88 0.82 0.80 0.76 0.72 0.69 21.03%
Adjusted Per Share Value based on latest NOSH - 120,023
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.64 20.41 19.24 16.86 17.47 14.44 15.67 4.06%
EPS 2.15 2.64 2.60 2.02 2.14 1.73 1.98 5.61%
DPS 0.00 0.00 1.42 0.00 0.00 0.00 1.17 -
NAPS 0.436 0.4178 0.3888 0.3797 0.3578 0.3382 0.3218 22.33%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.61 0.86 0.85 0.79 0.88 0.95 0.93 -
P/RPS 1.74 2.00 2.10 2.22 2.37 3.09 2.77 -26.55%
P/EPS 13.47 15.44 15.48 18.59 19.38 25.75 21.93 -27.63%
EY 7.43 6.48 6.46 5.38 5.16 3.88 4.56 38.26%
DY 0.00 0.00 3.53 0.00 0.00 0.00 2.69 -
P/NAPS 0.66 0.98 1.04 0.99 1.16 1.32 1.35 -37.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 17/11/08 18/08/08 21/05/08 25/02/08 29/11/07 20/08/07 -
Price 0.64 0.66 0.88 1.00 0.75 0.83 0.84 -
P/RPS 1.82 1.54 2.17 2.81 2.02 2.70 2.50 -18.99%
P/EPS 14.13 11.85 16.03 23.53 16.52 22.49 19.81 -20.08%
EY 7.08 8.44 6.24 4.25 6.05 4.45 5.05 25.13%
DY 0.00 0.00 3.41 0.00 0.00 0.00 2.98 -
P/NAPS 0.70 0.75 1.07 1.25 0.99 1.15 1.22 -30.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment