[SUCCESS] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -18.45%
YoY- -11.85%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 93,477 101,838 89,969 91,860 102,457 87,180 91,564 1.39%
PBT 15,753 1,575 -1,721 12,774 14,351 11,046 10,751 29.09%
Tax -3,105 -1,138 -654 -4,081 -3,680 -2,515 -3,650 -10.24%
NP 12,648 437 -2,375 8,693 10,671 8,531 7,101 47.09%
-
NP to SH 11,815 2,832 208 7,528 9,231 7,475 6,513 48.90%
-
Tax Rate 19.71% 72.25% - 31.95% 25.64% 22.77% 33.95% -
Total Cost 80,829 101,401 92,344 83,167 91,786 78,649 84,463 -2.89%
-
Net Worth 251,185 244,740 238,044 240,429 232,233 227,398 218,642 9.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 4,651 - - - - - - -
Div Payout % 39.37% - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 251,185 244,740 238,044 240,429 232,233 227,398 218,642 9.71%
NOSH 116,289 116,543 115,555 116,713 116,700 116,614 115,683 0.34%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 13.53% 0.43% -2.64% 9.46% 10.42% 9.79% 7.76% -
ROE 4.70% 1.16% 0.09% 3.13% 3.97% 3.29% 2.98% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 80.38 87.38 77.86 78.71 87.79 74.76 79.15 1.03%
EPS 10.16 2.43 0.18 6.45 7.91 6.41 5.63 48.38%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.10 2.06 2.06 1.99 1.95 1.89 9.33%
Adjusted Per Share Value based on latest NOSH - 116,713
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 36.92 40.23 35.54 36.29 40.47 34.44 36.17 1.38%
EPS 4.67 1.12 0.08 2.97 3.65 2.95 2.57 49.07%
DPS 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9922 0.9668 0.9403 0.9497 0.9174 0.8983 0.8637 9.71%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.38 1.61 1.69 1.92 1.60 1.39 1.40 -
P/RPS 1.72 1.84 2.17 2.44 1.82 1.86 1.77 -1.89%
P/EPS 13.58 66.26 938.89 29.77 20.23 21.68 24.87 -33.26%
EY 7.36 1.51 0.11 3.36 4.94 4.61 4.02 49.82%
DY 2.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.77 0.82 0.93 0.80 0.71 0.74 -9.24%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 27/02/15 27/11/14 25/08/14 26/05/14 25/02/14 -
Price 1.38 1.38 1.82 1.84 1.75 1.46 1.40 -
P/RPS 1.72 1.58 2.34 2.34 1.99 1.95 1.77 -1.89%
P/EPS 13.58 56.79 1,011.11 28.53 22.12 22.78 24.87 -33.26%
EY 7.36 1.76 0.10 3.51 4.52 4.39 4.02 49.82%
DY 2.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.88 0.89 0.88 0.75 0.74 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment