[SUCCESS] QoQ Quarter Result on 30-Jun-2015

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
QoQ- 317.2%
YoY- 27.99%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 96,333 95,978 105,225 93,477 101,838 89,969 91,860 3.21%
PBT 11,624 13,949 6,381 15,753 1,575 -1,721 12,774 -6.09%
Tax -2,604 -4,754 -6,144 -3,105 -1,138 -654 -4,081 -25.86%
NP 9,020 9,195 237 12,648 437 -2,375 8,693 2.48%
-
NP to SH 8,079 8,896 3,481 11,815 2,832 208 7,528 4.81%
-
Tax Rate 22.40% 34.08% 96.29% 19.71% 72.25% - 31.95% -
Total Cost 87,313 86,783 104,988 80,829 101,401 92,344 83,167 3.29%
-
Net Worth 269,685 262,941 254,113 251,185 244,740 238,044 240,429 7.94%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 4,651 - - - -
Div Payout % - - - 39.37% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 269,685 262,941 254,113 251,185 244,740 238,044 240,429 7.94%
NOSH 115,744 115,833 116,033 116,289 116,543 115,555 116,713 -0.55%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.36% 9.58% 0.23% 13.53% 0.43% -2.64% 9.46% -
ROE 3.00% 3.38% 1.37% 4.70% 1.16% 0.09% 3.13% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 83.23 82.86 90.69 80.38 87.38 77.86 78.71 3.78%
EPS 6.98 7.68 3.00 10.16 2.43 0.18 6.45 5.40%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.33 2.27 2.19 2.16 2.10 2.06 2.06 8.54%
Adjusted Per Share Value based on latest NOSH - 116,289
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 38.05 37.91 41.56 36.92 40.23 35.54 36.29 3.20%
EPS 3.19 3.51 1.38 4.67 1.12 0.08 2.97 4.87%
DPS 0.00 0.00 0.00 1.84 0.00 0.00 0.00 -
NAPS 1.0653 1.0386 1.0038 0.9922 0.9667 0.9403 0.9497 7.95%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.30 2.29 1.33 1.38 1.61 1.69 1.92 -
P/RPS 2.76 2.76 1.47 1.72 1.84 2.17 2.44 8.55%
P/EPS 32.95 29.82 44.33 13.58 66.26 938.89 29.77 6.99%
EY 3.03 3.35 2.26 7.36 1.51 0.11 3.36 -6.65%
DY 0.00 0.00 0.00 2.90 0.00 0.00 0.00 -
P/NAPS 0.99 1.01 0.61 0.64 0.77 0.82 0.93 4.25%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 01/03/16 30/11/15 27/08/15 28/05/15 27/02/15 27/11/14 -
Price 2.19 2.28 1.91 1.38 1.38 1.82 1.84 -
P/RPS 2.63 2.75 2.11 1.72 1.58 2.34 2.34 8.09%
P/EPS 31.38 29.69 63.67 13.58 56.79 1,011.11 28.53 6.54%
EY 3.19 3.37 1.57 7.36 1.76 0.10 3.51 -6.16%
DY 0.00 0.00 0.00 2.90 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 0.87 0.64 0.66 0.88 0.89 3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment