[SUCCESS] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 49.08%
YoY- 12.49%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 36,519 39,638 25,764 21,451 20,100 22,488 16,959 66.67%
PBT 6,546 8,722 4,244 3,883 3,503 4,983 3,177 61.85%
Tax -1,479 -2,889 -866 -221 -1,001 -1,335 -841 45.64%
NP 5,067 5,833 3,378 3,662 2,502 3,648 2,336 67.48%
-
NP to SH 4,383 5,001 3,121 3,666 2,459 3,620 2,325 52.54%
-
Tax Rate 22.59% 33.12% 20.41% 5.69% 28.58% 26.79% 26.47% -
Total Cost 31,452 33,805 22,386 17,789 17,598 18,840 14,623 66.54%
-
Net Worth 85,521 81,384 78,895 70,629 67,282 65,527 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 2,948 - - - - - -
Div Payout % - 58.96% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 85,521 81,384 78,895 70,629 67,282 65,527 0 -
NOSH 118,780 117,948 116,022 112,110 80,097 79,911 79,896 30.22%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 13.87% 14.72% 13.11% 17.07% 12.45% 16.22% 13.77% -
ROE 5.13% 6.14% 3.96% 5.19% 3.65% 5.52% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 30.74 33.61 22.21 19.13 25.09 28.14 21.23 27.95%
EPS 3.69 4.24 2.69 3.27 3.07 4.53 2.08 46.49%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.69 0.68 0.63 0.84 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,110
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.43 15.66 10.18 8.47 7.94 8.88 6.70 66.69%
EPS 1.73 1.98 1.23 1.45 0.97 1.43 0.92 52.29%
DPS 0.00 1.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3378 0.3215 0.3116 0.279 0.2658 0.2588 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.95 0.93 0.60 0.66 0.83 0.85 0.94 -
P/RPS 3.09 2.77 2.70 3.45 3.31 3.02 4.43 -21.33%
P/EPS 25.75 21.93 22.30 20.18 27.04 18.76 32.30 -14.01%
EY 3.88 4.56 4.48 4.95 3.70 5.33 3.10 16.12%
DY 0.00 2.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.35 0.88 1.05 0.99 1.04 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 20/08/07 21/05/07 15/02/07 20/11/06 11/08/06 19/05/06 -
Price 0.83 0.84 0.57 0.66 0.93 0.88 0.86 -
P/RPS 2.70 2.50 2.57 3.45 3.71 3.13 4.05 -23.66%
P/EPS 22.49 19.81 21.19 20.18 30.29 19.43 29.55 -16.62%
EY 4.45 5.05 4.72 4.95 3.30 5.15 3.38 20.10%
DY 0.00 2.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.22 0.84 1.05 1.11 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment