[SUCCESS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -14.87%
YoY- 34.24%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 44,175 36,519 39,638 25,764 21,451 20,100 22,488 56.65%
PBT 7,820 6,546 8,722 4,244 3,883 3,503 4,983 34.93%
Tax -1,555 -1,479 -2,889 -866 -221 -1,001 -1,335 10.67%
NP 6,265 5,067 5,833 3,378 3,662 2,502 3,648 43.26%
-
NP to SH 5,405 4,383 5,001 3,121 3,666 2,459 3,620 30.53%
-
Tax Rate 19.88% 22.59% 33.12% 20.41% 5.69% 28.58% 26.79% -
Total Cost 37,910 31,452 33,805 22,386 17,789 17,598 18,840 59.18%
-
Net Worth 90,480 85,521 81,384 78,895 70,629 67,282 65,527 23.92%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 2,948 - - - - -
Div Payout % - - 58.96% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 90,480 85,521 81,384 78,895 70,629 67,282 65,527 23.92%
NOSH 119,052 118,780 117,948 116,022 112,110 80,097 79,911 30.34%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.18% 13.87% 14.72% 13.11% 17.07% 12.45% 16.22% -
ROE 5.97% 5.13% 6.14% 3.96% 5.19% 3.65% 5.52% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 37.11 30.74 33.61 22.21 19.13 25.09 28.14 20.19%
EPS 4.54 3.69 4.24 2.69 3.27 3.07 4.53 0.14%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.72 0.69 0.68 0.63 0.84 0.82 -4.92%
Adjusted Per Share Value based on latest NOSH - 116,022
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.47 14.44 15.67 10.19 8.48 7.95 8.89 56.69%
EPS 2.14 1.73 1.98 1.23 1.45 0.97 1.43 30.73%
DPS 0.00 0.00 1.17 0.00 0.00 0.00 0.00 -
NAPS 0.3578 0.3382 0.3218 0.312 0.2793 0.266 0.2591 23.93%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.88 0.95 0.93 0.60 0.66 0.83 0.85 -
P/RPS 2.37 3.09 2.77 2.70 3.45 3.31 3.02 -14.88%
P/EPS 19.38 25.75 21.93 22.30 20.18 27.04 18.76 2.18%
EY 5.16 3.88 4.56 4.48 4.95 3.70 5.33 -2.13%
DY 0.00 0.00 2.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.35 0.88 1.05 0.99 1.04 7.53%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 29/11/07 20/08/07 21/05/07 15/02/07 20/11/06 11/08/06 -
Price 0.75 0.83 0.84 0.57 0.66 0.93 0.88 -
P/RPS 2.02 2.70 2.50 2.57 3.45 3.71 3.13 -25.26%
P/EPS 16.52 22.49 19.81 21.19 20.18 30.29 19.43 -10.22%
EY 6.05 4.45 5.05 4.72 4.95 3.30 5.15 11.30%
DY 0.00 0.00 2.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.22 0.84 1.05 1.11 1.07 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment