[SUCCESS] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -21.1%
YoY- 0.87%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 76,890 63,865 61,684 52,821 67,144 52,427 48,527 35.79%
PBT 8,193 9,616 9,705 7,047 10,169 7,449 9,607 -10.04%
Tax -1,554 -2,431 -2,330 -1,726 -2,495 -1,858 -2,165 -19.78%
NP 6,639 7,185 7,375 5,321 7,674 5,591 7,442 -7.31%
-
NP to SH 5,897 6,725 6,751 5,246 6,649 5,286 6,868 -9.63%
-
Tax Rate 18.97% 25.28% 24.01% 24.49% 24.54% 24.94% 22.54% -
Total Cost 70,251 56,680 54,309 47,500 59,470 46,836 41,085 42.85%
-
Net Worth 167,670 161,309 154,663 148,599 115,726 142,675 138,783 13.39%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - 1,128 - - - - -
Div Payout % - - 16.72% - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 167,670 161,309 154,663 148,599 115,726 142,675 138,783 13.39%
NOSH 114,061 113,597 112,892 112,575 115,726 116,946 118,618 -2.57%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.63% 11.25% 11.96% 10.07% 11.43% 10.66% 15.34% -
ROE 3.52% 4.17% 4.36% 3.53% 5.75% 3.70% 4.95% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 67.41 56.22 54.64 46.92 58.02 44.83 40.91 39.38%
EPS 5.17 5.92 5.98 4.66 5.74 4.52 5.79 -7.25%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.42 1.37 1.32 1.00 1.22 1.17 16.38%
Adjusted Per Share Value based on latest NOSH - 112,575
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 30.37 25.23 24.37 20.86 26.52 20.71 19.17 35.78%
EPS 2.33 2.66 2.67 2.07 2.63 2.09 2.71 -9.55%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.6623 0.6372 0.6109 0.587 0.4571 0.5636 0.5482 13.39%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.87 0.90 1.04 1.05 1.09 1.13 1.15 -
P/RPS 1.29 1.60 1.90 2.24 1.88 2.52 2.81 -40.40%
P/EPS 16.83 15.20 17.39 22.53 18.97 25.00 19.86 -10.42%
EY 5.94 6.58 5.75 4.44 5.27 4.00 5.03 11.68%
DY 0.00 0.00 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.76 0.80 1.09 0.93 0.98 -28.63%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 21/11/11 22/08/11 23/05/11 21/02/11 22/11/10 23/08/10 -
Price 0.95 0.87 0.985 1.04 1.02 1.15 1.18 -
P/RPS 1.41 1.55 1.80 2.22 1.76 2.57 2.88 -37.80%
P/EPS 18.38 14.70 16.47 22.32 17.75 25.44 20.38 -6.63%
EY 5.44 6.80 6.07 4.48 5.63 3.93 4.91 7.05%
DY 0.00 0.00 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.72 0.79 1.02 0.94 1.01 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment