[SUCCESS] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -293.66%
YoY- -552.51%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 63,734 70,296 44,209 47,537 64,714 73,652 69,052 -5.17%
PBT 8,265 10,633 2,022 -2,120 3,677 15,137 3,774 68.23%
Tax -1,557 -3,569 -1,119 -292 -1,389 -2,632 -654 77.82%
NP 6,708 7,064 903 -2,412 2,288 12,505 3,120 66.19%
-
NP to SH 6,319 6,459 397 -3,240 1,673 11,311 2,846 69.78%
-
Tax Rate 18.84% 33.57% 55.34% - 37.78% 17.39% 17.33% -
Total Cost 57,026 63,232 43,306 49,949 62,426 61,147 65,932 -9.18%
-
Net Worth 325,621 320,107 322,184 322,114 320,461 316,872 321,245 0.90%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,293 - - - - - - -
Div Payout % 36.29% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 325,621 320,107 322,184 322,114 320,461 316,872 321,245 0.90%
NOSH 249,976 249,877 249,743 249,700 235,633 249,275 248,955 0.27%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.52% 10.05% 2.04% -5.07% 3.54% 16.98% 4.52% -
ROE 1.94% 2.02% 0.12% -1.01% 0.52% 3.57% 0.89% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.79 30.74 18.78 20.20 27.46 31.38 29.45 -3.77%
EPS 2.76 2.83 0.17 -1.38 0.71 4.82 1.21 72.84%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.369 1.369 1.36 1.35 1.37 2.40%
Adjusted Per Share Value based on latest NOSH - 249,700
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 25.24 27.84 17.51 18.82 25.62 29.16 27.34 -5.16%
EPS 2.50 2.56 0.16 -1.28 0.66 4.48 1.13 69.38%
DPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2894 1.2675 1.2758 1.2755 1.2689 1.2547 1.272 0.90%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.755 0.56 0.565 0.495 0.955 0.92 0.955 -
P/RPS 2.72 1.82 3.01 2.45 3.48 2.93 3.24 -10.96%
P/EPS 27.40 19.82 334.93 -35.95 134.51 19.09 78.68 -50.34%
EY 3.65 5.04 0.30 -2.78 0.74 5.24 1.27 101.49%
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.41 0.36 0.70 0.68 0.70 -16.85%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 24/11/20 26/08/20 16/06/20 25/02/20 29/11/19 30/08/19 -
Price 0.715 0.61 0.575 0.62 0.87 0.94 0.94 -
P/RPS 2.57 1.98 3.06 3.07 3.17 3.00 3.19 -13.36%
P/EPS 25.95 21.59 340.86 -45.03 122.54 19.51 77.45 -51.59%
EY 3.85 4.63 0.29 -2.22 0.82 5.13 1.29 106.60%
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.42 0.45 0.64 0.70 0.69 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment