[SUCCESS] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 297.49%
YoY- 142.55%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 56,908 53,073 44,209 69,052 73,989 92,194 79,089 -5.33%
PBT 8,594 5,257 2,022 3,774 -7,943 13,788 -3,163 -
Tax -1,279 -928 -1,119 -654 -673 -2,897 -2,788 -12.17%
NP 7,315 4,329 903 3,120 -8,616 10,891 -5,951 -
-
NP to SH 5,936 3,628 397 2,846 -6,688 10,692 -381 -
-
Tax Rate 14.88% 17.65% 55.34% 17.33% - 21.01% - -
Total Cost 49,593 48,744 43,306 65,932 82,605 81,303 85,040 -8.59%
-
Net Worth 350,532 333,897 322,184 321,245 339,669 307,963 264,390 4.81%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 3,639 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 350,532 333,897 322,184 321,245 339,669 307,963 264,390 4.81%
NOSH 252,064 251,276 249,743 248,955 248,498 122,693 115,454 13.89%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 12.85% 8.16% 2.04% 4.52% -11.64% 11.81% -7.52% -
ROE 1.69% 1.09% 0.12% 0.89% -1.97% 3.47% -0.14% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 24.84 23.21 18.78 29.45 30.50 79.93 68.50 -15.54%
EPS 2.59 1.59 0.17 1.21 -2.76 8.41 -0.33 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.53 1.46 1.369 1.37 1.40 2.67 2.29 -6.49%
Adjusted Per Share Value based on latest NOSH - 248,955
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.51 21.00 17.49 27.32 29.27 36.47 31.29 -5.33%
EPS 2.35 1.44 0.16 1.13 -2.65 4.23 -0.15 -
DPS 0.00 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 1.3868 1.321 1.2747 1.2709 1.3438 1.2184 1.046 4.81%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.745 0.83 0.565 0.955 0.83 3.61 2.26 -
P/RPS 3.00 3.58 3.01 3.24 2.72 4.52 3.30 -1.57%
P/EPS 28.75 52.32 334.93 78.68 -30.11 38.94 -684.85 -
EY 3.48 1.91 0.30 1.27 -3.32 2.57 -0.15 -
DY 0.00 0.00 0.00 0.00 1.81 0.00 0.00 -
P/NAPS 0.49 0.57 0.41 0.70 0.59 1.35 0.99 -11.05%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 27/09/21 26/08/20 30/08/19 29/08/18 30/08/17 26/08/16 -
Price 0.73 0.945 0.575 0.94 0.83 3.67 2.16 -
P/RPS 2.94 4.07 3.06 3.19 2.72 4.59 3.15 -1.14%
P/EPS 28.18 59.57 340.86 77.45 -30.11 39.59 -654.55 -
EY 3.55 1.68 0.29 1.29 -3.32 2.53 -0.15 -
DY 0.00 0.00 0.00 0.00 1.81 0.00 0.00 -
P/NAPS 0.48 0.65 0.42 0.69 0.59 1.37 0.94 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment