[EURO] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 154.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 22,492 23,635 18,940 26,291 14,057 0 0 -
PBT 2,137 2,301 2,061 3,724 1,231 0 0 -
Tax -307 -562 -585 -1,155 -220 0 0 -
NP 1,830 1,739 1,476 2,569 1,011 0 0 -
-
NP to SH 1,830 1,739 1,476 2,569 1,011 0 0 -
-
Tax Rate 14.37% 24.42% 28.38% 31.02% 17.87% - - -
Total Cost 20,662 21,896 17,464 23,722 13,046 0 0 -
-
Net Worth 55,871 53,383 49,717 34,141 47,719 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 55,871 53,383 49,717 34,141 47,719 0 0 -
NOSH 80,973 80,883 77,684 55,969 80,880 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 8.14% 7.36% 7.79% 9.77% 7.19% 0.00% 0.00% -
ROE 3.28% 3.26% 2.97% 7.52% 2.12% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 27.78 29.22 24.38 46.97 17.38 0.00 0.00 -
EPS 2.26 2.15 1.90 4.59 1.25 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.64 0.61 0.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,969
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 1.69 1.77 1.42 1.97 1.06 0.00 0.00 -
EPS 0.14 0.13 0.11 0.19 0.08 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.0401 0.0373 0.0256 0.0358 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - - - -
Price 0.79 0.90 1.02 0.00 0.00 0.00 0.00 -
P/RPS 2.84 3.08 4.18 0.00 0.00 0.00 0.00 -
P/EPS 34.96 41.86 53.68 0.00 0.00 0.00 0.00 -
EY 2.86 2.39 1.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.36 1.59 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 25/11/05 29/08/05 24/05/05 28/03/05 18/01/05 - - -
Price 0.88 0.82 0.97 1.05 0.00 0.00 0.00 -
P/RPS 3.17 2.81 3.98 2.24 0.00 0.00 0.00 -
P/EPS 38.94 38.14 51.05 22.88 0.00 0.00 0.00 -
EY 2.57 2.62 1.96 4.37 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.24 1.52 1.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment